XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenue:    
Total revenue $ 91,004 $ 72,295
Operating expenses:    
Selling, operating and administrative expenses 47,831 43,676
Marketing Funds expenses 22,851 18,145
Depreciation and amortization 8,985 6,808
Settlement and impairment charges 3,735  
Total operating expenses 83,402 68,629
Operating income (loss) 7,602 3,666
Other expenses, net:    
Interest expense (3,651) (2,098)
Interest income 19 163
Foreign currency transaction gains (losses) 180 (20)
Total other expenses, net (3,452) (1,955)
Income (loss) before provision for income taxes 4,150 1,711
Provision for income taxes (1,205) 52
Net income (loss) 2,945 1,763
Less: net income (loss) attributable to non-controlling interest 1,494 600
Net income (loss) attributable to RE/MAX Holdings, Inc. $ 1,451 $ 1,163
Common Class A    
Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock    
Basic $ 0.08 $ 0.06
Diluted $ 0.08 $ 0.06
Weighted average shares of Class A common stock outstanding    
Basic 18,934,424 18,496,532
Diluted 19,211,603 18,866,727
Cash dividends declared per share of Class A common stock $ 0.23 $ 0.23
Continuing franchise fees    
Revenue:    
Total revenue $ 33,499 $ 25,374
Annual dues    
Revenue:    
Total revenue 8,920 8,672
Broker fees    
Revenue:    
Total revenue 15,085 11,953
Marketing Funds fees    
Revenue:    
Total revenue 22,851 18,145
Franchise sales and other revenue    
Revenue:    
Total revenue $ 10,649 $ 8,151