XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Information  
Schedule of Revenue from External Customers By Segment The following table presents revenue from external customers by segment (in thousands):

Three Months Ended

March 31, 

2022

2021

Continuing franchise fees

$

31,120

$

23,609

Annual dues

8,920

8,672

Broker fees

15,085

11,953

Franchise sales and other revenue

9,612

6,920

Total Real Estate

64,737

51,154

Continuing franchise fees

2,379

1,765

Franchise sales and other revenue

649

558

Total Mortgage

3,028

2,323

Marketing Funds fees

22,851

18,145

Other

388

673

Total revenue

$

91,004

$

72,295

Schedule of Revenue and Adjusted EBITDA of the Company's Reportable Segment

The following table presents a reconciliation of Adjusted EBITDA by segment to income before provision for income taxes (in thousands):

Three Months Ended

March 31, 

2022

2021

Adjusted EBITDA: Real Estate

$

30,116

$

24,420

Adjusted EBITDA: Mortgage

(2,173)

(1,150)

Adjusted EBITDA: Other

(26)

(110)

Adjusted EBITDA: Consolidated

27,917

23,160

Impairment charge - leased assets (a)

(3,735)

Equity-based compensation expense

(5,637)

(12,054)

Acquisition-related expense (b)

(1,257)

(943)

Fair value adjustments to contingent consideration (c)

(285)

280

Other

(236)

11

Interest income

19

163

Interest expense

(3,651)

(2,098)

Depreciation and amortization

(8,985)

(6,808)

Income (loss) before provision for income taxes

$

4,150

$

1,711

(a)Represents the impairment recognized on a portion of the Company’s corporate headquarters office building. See Note 2, Summary of Significant Accounting Policies for additional information.
(b)Acquisition-related expense includes personnel, legal, accounting, advisory and consulting fees incurred in connection with the evaluation, due diligence, execution and integration of acquisitions.
(c)Fair value adjustments to contingent consideration include amounts recognized for changes in the estimated fair value of the contingent consideration liabilities. See Note 9, Fair Value Measurements for additional information.