XML 122 R86.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA   $ 119,677 $ 92,558 $ 103,515
Gain (loss) on sale or disposition of assets, net   (5) (600) (342)
Loss on contract settlement   (40,900)    
Loss on extinguishment of debt   (264)    
Impairment charge - leased assets     (7,902)  
Impairment charge - goodwill   (5,123) 0 0
Equity-based compensation expense   (34,298) (16,267) (10,934)
Acquisition-related expense   (17,422) (2,375) (1,127)
Fair value adjustments to contingent consideration   (309) (814) (241)
Other   (1,057) 97  
Interest income   217 340 1,446
Interest expense   (11,344) (9,223) (12,229)
Depreciation and amortization   (31,333) (26,106) (21,792)
Income (loss) before provision for income taxes   (22,161) 29,708 58,296
Real Estate        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA   125,247 96,079 106,810
Impairment charge - goodwill $ 5,100 (5,123)    
Mortgage        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA   (5,321) (2,255) (2,709)
Other.        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA   $ (249) $ (1,266) $ (586)