XML 100 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Finite Lived Intangible Assets [Line Items]      
Net Balance $ 143,832 $ 69,802  
Amortization expense 29,100 24,400 $ 20,100
Franchise agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 267,770 176,354  
Accumulated Amortization (123,938) (106,552)  
Net Balance $ 143,832 69,802  
Franchise agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 12 years 8 months 12 days    
Other Intangible Assets      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 70,894 54,704  
Accumulated Amortization (38,364) (24,735)  
Net Balance $ 32,530 29,969  
Other Intangible Assets | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 6 months    
Software      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 51,368 44,389  
Accumulated Amortization (29,682) (18,926)  
Net Balance $ 21,686 25,463  
Software | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 1 month 6 days    
Software Development      
Finite Lived Intangible Assets [Line Items]      
Capitalized software development costs $ 1,900 1,400  
Trademarks      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 2,356 2,325  
Accumulated Amortization (1,533) (1,274)  
Net Balance $ 823 1,051  
Trademarks | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 8 years 3 months 18 days    
Non-compete agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 13,100 3,920  
Accumulated Amortization (4,563) (2,814)  
Net Balance $ 8,537 1,106  
Non-compete agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 5 years    
Training materials      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 2,400 2,400  
Accumulated Amortization (1,600) (1,120)  
Net Balance $ 800 1,280  
Training materials | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 5 years    
Other..      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 1,670 1,670  
Accumulated Amortization (986) (601)  
Net Balance $ 684 $ 1,069  
Other.. | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 6 years 7 months 6 days