XML 40 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenue:      
Total revenue $ 329,701 $ 266,001 $ 282,293
Operating expenses:      
Selling, operating and administrative expenses 179,873 128,998 119,232
Marketing Funds expenses 82,391 64,402 72,299
Depreciation and amortization 31,333 26,106 21,792
Settlement and impairment charges 46,035 7,902  
Total operating expenses 339,632 227,408 213,323
Operating income (loss) (9,931) 38,593 68,970
Other expenses, net:      
Interest expense (11,344) (9,223) (12,229)
Interest income 217 340 1,446
Foreign currency transaction gains (losses) (839) (2) 109
Loss on early extinguishment of debt (264)    
Total other expenses, net (12,230) (8,885) (10,674)
Income (loss) before provision for income taxes (22,161) 29,708 58,296
Provision for income taxes (2,459) (9,162) (10,982)
Net income (loss) (24,620) 20,546 47,314
Less: net income (loss) attributable to non-controlling interest (9,004) 9,296 22,034
Net income (loss) attributable to RE/MAX Holdings, Inc. $ (15,616) $ 11,250 $ 25,280
Common Class A      
Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock      
Basic $ (0.84) $ 0.62 $ 1.42
Diluted $ (0.84) $ 0.61 $ 1.41
Weighted average shares of Class A common stock outstanding      
Basic 18,690,442 18,170,348 17,812,065
Diluted 18,690,442 18,324,246 17,867,752
Cash dividends declared per share of Class A common stock $ 0.92 $ 0.88 $ 0.84
Continuing franchise fees      
Revenue:      
Total revenue $ 118,504 $ 90,217 $ 99,928
Annual Dues      
Revenue:      
Total revenue 35,549 35,075 35,409
Broker fees      
Revenue:      
Total revenue 65,456 50,028 45,990
Marketing Funds fees      
Revenue:      
Total revenue 82,391 64,402 72,299
Franchise sales and other revenue      
Revenue:      
Total revenue $ 27,801 $ 26,279 $ 28,667