XML 68 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2021
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of December 31, 2021

As of December 31, 2020

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.7

$

267,770

$

(123,938)

$

143,832

$

176,354

$

(106,552)

$

69,802

Other intangible assets:

Software (a)

4.1

$

51,368

$

(29,682)

$

21,686

$

44,389

$

(18,926)

$

25,463

Trademarks

8.3

2,356

(1,533)

823

2,325

(1,274)

1,051

Non-compete agreements

5.0

13,100

(4,563)

8,537

3,920

(2,814)

1,106

Training materials

5.0

2,400

(1,600)

800

2,400

(1,120)

1,280

Other

6.6

1,670

(986)

684

1,670

(601)

1,069

Total other intangible assets

4.5

$

70,894

$

(38,364)

$

32,530

$

54,704

$

(24,735)

$

29,969

(a)As of December 31, 2021 and 2020, capitalized software development costs of $1.9 million and $1.4 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
Schedule of estimated future amortization of intangible assets, other than goodwill

As of December 31, 2021, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

As of December 31, 2021

2022

$

32,143

2023

28,178

2024

24,694

2025

19,691

2026

14,660

Thereafter

56,996

$

176,362

Schedule of changes to goodwill

The following table presents changes to goodwill by reportable segment for the period from January 1, 2020 to December 31, 2021(in thousands):

Real Estate

Mortgage

Total

Balance, January 1, 2020

$

136,761

$

11,800

$

148,561

Goodwill recognized from acquisitions

9,893

6,833

16,726

Effect of changes in foreign currency exchange rates

71

71

Balance, January 1, 2021

$

146,725

$

18,633

$

165,358

Purchase price adjustments

133

133

Goodwill recognized from acquisitions

108,938

108,938

Impairment charge

(5,123)

(5,123)

Effect of changes in foreign currency exchange rates

(191)

(191)

Balance, December 31, 2021

$

250,482

$

18,633

$

269,115