XML 62 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

beginning of period

New billings

recognized (a)

end of period

Franchise sales

$

25,069

$

9,787

$

(8,813)

$

26,043

Annual dues

14,539

36,030

(35,549)

15,020

Other

5,538

14,054

(14,548)

5,044

$

45,146

$

59,871

$

(58,910)

$

46,107

(a)Revenue recognized related to the beginning balance for Franchise Sales and Annual Dues was $7.7 million and $13.4 million, respectfully, for the year ended December 31, 2021.
Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Consolidated Balance Sheets) consist of the following (in thousands):

Balance at
beginning of period

Expense
recognized

Additions to contract
cost for new activity

Balance at end
of period

Year Ended December 31, 2021

$

3,690

$

2,390

$

(2,070)

$

4,010

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by geographical area (in thousands):

Year Ended

December 31, 

2021

2020

2019

U.S. Company-Owned Regions (a)

$

154,981

$

126,406

$

132,670

U.S. Independent Regions (a)

11,392

13,345

13,380

Canada Company-Owned Regions (a)

27,234

12,659

13,647

Canada Independent Regions (a)

6,510

8,301

8,187

Global

11,501

9,255

9,369

Fee revenue (b)

211,618

169,966

177,253

Franchise sales and other revenue (c)

23,506

20,826

22,383

Total Real Estate

235,124

190,792

199,636

U.S. (a)

68,662

57,974

64,906

Canada (a)

12,722

5,634

6,559

Global

1,007

794

834

Total Marketing Funds

82,391

64,402

72,299

Mortgage (d)

10,051

6,610

4,542

Other (d)

2,135

4,197

5,816

Total

$

329,701

$

266,001

$

282,293

(a)On July 21, 2021, the Company acquired INTEGRA. Fee revenue from these regions was previously recognized in the U.S. and Canada Independent Regions and Marketing Funds fees were not charged. See Note 6, Acquisitions, for more information related to this transaction.
(b)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(c)Franchise sales and other revenue is derived primarily within the U.S.
(d)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

2022

2023

2024

2025

2026

Thereafter

Total

Annual dues

$

15,020

$

$

$

$

$

$

15,020

Franchise sales

7,094

5,761

4,562

3,298

1,904

3,424

26,043

Total

$

22,114

$

5,761

$

4,562

$

3,298

$

1,904

$

3,424

$

41,063

Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Consolidated Balance Sheets to the amounts presented in the Consolidated Statements of Cash Flows (in thousands):

December 31, 

2021

2020

Cash and cash equivalents

$

126,270

$

101,355

Restricted cash

32,129

19,872

Total cash, cash equivalents and restricted cash

$

158,399

$

121,227

Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Year Ended

December 31, 

2021

2020

2019

Technology - operating

$

13,396

$

12,245

$

6,244

Technology - capital

954

1,017

5,095

Marketing staff and administrative services

5,782

4,527

3,763

Total

$

20,132

$

17,789

$

15,102

Schedule of allowances against accounts and notes receivable

The activity in the Company’s allowances against accounts and notes receivable consists of the following (in thousands):

Balance at
beginning of period

Charges/(benefits) to expense for changes in Allowance for doubtful accounts (a)

Write-offs

Balance at
end of period

Year Ended December 31, 2021

$

11,724

$

(1,345)

$

(815)

$

9,564

Year Ended December 31, 2020

$

12,538

$

2,903

$

(3,717)

$

11,724

Year Ended December 31, 2019

$

7,980

$

4,964

$

(406)

$

12,538

(a) Includes approximately ($0.4) million, $0.6 million and $1.5 million of (benefit)/expense attributable to the Marketing Funds for the years ended December 31, 2021, 2020 and 2019, respectively.