XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Class A
Common Stock
Common Class A
Common Class B
Common Stock
Common Class B
Additional paid-in capital
Retained earnings (accumulated deficit)
Accumulated other comprehensive income (loss), net of tax
Non-controlling interest
Total
Beginning balance, Value at Dec. 31, 2019 $ 2       $ 466,945 $ 30,732 $ 414 $ (411,267) $ 86,826
Beginning balance, Shares at Dec. 31, 2019 17,838,233   1            
Net income (loss)           2,714   2,724 5,438
Distributions to non-controlling unitholders               (2,777) (2,777)
Equity-based compensation expense and dividend equivalents, Value         5,962 (289)     5,673
Equity-based compensation expense and dividend equivalents, Shares 368,375                
Dividends to Class A common stockholders           (3,986)     (3,986)
Change in accumulated other comprehensive income (loss)             (36) (194) (230)
Payroll taxes related to net settled restricted stock units, Value         (2,268)       (2,268)
Payroll taxes related to net settled restricted stock units, Shares (82,645)                
Ending balance, Value at Mar. 31, 2020 $ 2       470,639 29,171 378 (411,514) 88,676
Ending balance, Shares at Mar. 31, 2020 18,123,963   1            
Beginning balance, Value at Dec. 31, 2019 $ 2       466,945 30,732 414 (411,267) 86,826
Beginning balance, Shares at Dec. 31, 2019 17,838,233   1            
Net income (loss)                 18,319
Change in accumulated other comprehensive income (loss)                 (43)
Ending balance, Value at Sep. 30, 2020 $ 2       485,664 28,368 476 (413,502) 101,008
Ending balance, Shares at Sep. 30, 2020 18,372,134   1            
Beginning balance, Value at Mar. 31, 2020 $ 2       470,639 29,171 378 (411,514) 88,676
Beginning balance, Shares at Mar. 31, 2020 18,123,963   1            
Net income (loss)           3,552   2,491 6,043
Distributions to non-controlling unitholders               (2,789) (2,789)
Equity-based compensation expense and dividend equivalents, Value         2,812       2,812
Dividends to Class A common stockholders           (3,987)     (3,987)
Change in accumulated other comprehensive income (loss)             62 55 117
Other           2     2
Ending balance, Value at Jun. 30, 2020 $ 2       473,451 28,738 440 (411,757) 90,874
Ending balance, Shares at Jun. 30, 2020 18,123,963   1            
Net income (loss)           3,617   3,221 6,838
Distributions to non-controlling unitholders               (5,000) (5,000)
Equity-based compensation expense and dividend equivalents, Value         3,413       3,413
Dividends to Class A common stockholders           (3,988)     (3,988)
Change in accumulated other comprehensive income (loss)             36 34 70
Acquisitions, Value         8,800       8,800
Acquisitions, Shares 248,171                
Other           1     1
Ending balance, Value at Sep. 30, 2020 $ 2       485,664 28,368 476 (413,502) 101,008
Ending balance, Shares at Sep. 30, 2020 18,372,134   1            
Beginning balance, Value at Dec. 31, 2020 $ 2       491,422 25,628 612 (416,007) 101,657
Beginning balance, Shares at Dec. 31, 2020 18,390,691 18,390,691 1 1          
Net income (loss)           1,163   600 1,763
Distributions to non-controlling unitholders               (2,889) (2,889)
Equity-based compensation expense and dividend equivalents, Value         12,679 (472)     12,207
Equity-based compensation expense and dividend equivalents, Shares 459,330                
Dividends to Class A common stockholders           (4,326)     (4,326)
Change in accumulated other comprehensive income (loss)             41 38 79
Payroll taxes related to net settled restricted stock units, Value         (5,291)       (5,291)
Payroll taxes related to net settled restricted stock units, Shares (130,773)                
Ending balance, Value at Mar. 31, 2021 $ 2       498,810 21,993 653 (418,258) 103,200
Ending balance, Shares at Mar. 31, 2021 18,719,248   1            
Beginning balance, Value at Dec. 31, 2020 $ 2       491,422 25,628 612 (416,007) 101,657
Beginning balance, Shares at Dec. 31, 2020 18,390,691 18,390,691 1 1          
Net income (loss)                 (30,240)
Change in accumulated other comprehensive income (loss)                 30
Ending balance, Value at Sep. 30, 2021 $ 2       510,424 (6,585) 639 (438,299) 66,181
Ending balance, Shares at Sep. 30, 2021 18,806,194 18,806,194 1 1          
Beginning balance, Value at Mar. 31, 2021 $ 2       498,810 21,993 653 (418,258) 103,200
Beginning balance, Shares at Mar. 31, 2021 18,719,248   1            
Net income (loss)           5,261   5,099 10,360
Distributions to non-controlling unitholders               (4,110) (4,110)
Equity-based compensation expense and dividend equivalents, Value         4,615       4,615
Equity-based compensation expense and dividend equivalents, Shares 640                
Dividends to Class A common stockholders           (4,345)     (4,345)
Change in accumulated other comprehensive income (loss)             110 97 207
Payroll taxes related to net settled restricted stock units, Value         (7)       (7)
Payroll taxes related to net settled restricted stock units, Shares (223)                
Other         12       12
Ending balance, Value at Jun. 30, 2021 $ 2       503,430 22,909 763 (417,172) 109,932
Ending balance, Shares at Jun. 30, 2021 18,719,665   1            
Net income (loss)           (25,149)   (17,214) (42,363)
Distributions to non-controlling unitholders               (3,781) (3,781)
Equity-based compensation expense and dividend equivalents, Value         7,004       7,004
Equity-based compensation expense and dividend equivalents, Shares 87,428                
Dividends to Class A common stockholders           (4,345)     (4,345)
Change in accumulated other comprehensive income (loss)             (124) (132) (256)
Payroll taxes related to net settled restricted stock units, Value         (31)       (31)
Payroll taxes related to net settled restricted stock units, Shares (899)                
Other         21       21
Ending balance, Value at Sep. 30, 2021 $ 2       $ 510,424 $ (6,585) $ 639 $ (438,299) $ 66,181
Ending balance, Shares at Sep. 30, 2021 18,806,194 18,806,194 1 1