XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.4
Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2021
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of September 30, 2021

As of December 31, 2020

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.6

$

272,028

$

(118,362)

$

153,666

$

176,354

$

(106,552)

$

69,802

Other intangible assets:

Software (a)

4.4

$

49,119

$

(27,012)

$

22,107

$

44,389

$

(18,926)

$

25,463

Trademarks

8.3

2,352

(1,471)

881

2,325

(1,274)

1,051

Non-compete agreements

5.0

12,897

(3,868)

9,029

3,920

(2,814)

1,106

Training materials

5.0

2,400

(1,480)

920

2,400

(1,120)

1,280

Other

5.3

1,670

(888)

782

1,670

(601)

1,069

Total other intangible assets

4.7

$

68,438

$

(34,719)

$

33,719

$

54,704

$

(24,735)

$

29,969

(a)As of September 30, 2021 and December 31, 2020, capitalized software development costs of $3.5 million and $1.4 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
Schedule of estimated future amortization of intangible assets, other than goodwill

The estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

As of September 30, 2021

Remainder of 2021

$

8,749

2022

32,598

2023

28,011

2024

24,569

2025

20,163

Thereafter

73,295

$

187,385

Schedule of changes to goodwill

The following table presents changes to goodwill by reportable segment (in thousands):

Real Estate

Mortgage

Total

Balance, January 1, 2021

$

146,725

$

18,633

$

165,358

Purchase price adjustments

133

133

Goodwill recognized from acquisitions

108,269

108,269

Impairment charge

(5,123)

(5,123)

Effect of changes in foreign currency exchange rates

(247)

(247)

Balance, September 30, 2021

$

249,757

$

18,633

$

268,390