XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.4
Non-controlling Interest (Tables)
9 Months Ended
Sep. 30, 2021
Noncontrolling Interest  
Summary of Ownership of the Common Units

September 30, 2021

December 31, 2020

Shares

Ownership %

Shares

Ownership %

Non-controlling interest ownership of common units in RMCO

12,559,600

40.0

%

12,559,600

40.6

%

Holdings outstanding Class A common stock (equal to Holdings common units in RMCO)

18,806,194

60.0

%

18,390,691

59.4

%

Total common units in RMCO

31,365,794

100.0

%

30,950,291

100.0

%

Reconciliation from Income Before Provision for Income Taxes to Net Income

Three Months Ended September 30, 

2021

2020 (d)

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

    

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

Weighted average ownership percentage of RMCO(a)

59.8

%

40.2

%

100.0

%

59.2

%

40.8

%

100.0

Income (loss) before provision for income taxes(a)

$

(24,836)

$

(16,735)

$

(41,571)

$

5,212

$

3,683

$

8,895

(Provision) / benefit for income taxes(b)(c)

(313)

(479)

(792)

(1,595)

(462)

(2,057)

Net income (loss)

$

(25,149)

$

(17,214)

$

(42,363)

$

3,617

$

3,221

$

6,838

Nine Months Ended September 30, 

2021

2020 (d)

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

    

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

Weighted average ownership percentage of RMCO(a)

59.8

%

40.2

%

100.0

%

59.0

%

41.0

%

100.0

Income (loss) before provision for income taxes(a)

$

(17,208)

$

(11,578)

$

(28,786)

$

14,836

$

10,067

$

24,903

(Provision) / benefit for income taxes(b)(c)

(1,517)

63

(1,454)

(4,953)

(1,631)

(6,584)

Net income (loss)

$

(18,725)

$

(11,515)

$

(30,240)

$

9,883

$

8,436

$

18,319

(a)The weighted average ownership percentage of RMCO differs from the allocation of income (loss) before provision for income taxes between Holdings and the non-controlling interest due to certain relatively insignificant items recorded at Holdings.
(b)The provision for income taxes attributable to Holdings is primarily comprised of U.S. federal and state income taxes on its proportionate share of the flow-through income (loss) from RMCO. It also includes Holdings’ share of taxes directly incurred by RMCO and its subsidiaries, including taxes in certain foreign jurisdictions.
(c)The provision for income taxes attributable to the non-controlling interest represents its share of taxes incurred by RMCO and its subsidiaries (both foreign taxes and taxes from non-flow through subsidiaries). Otherwise, because RMCO is a flow-through entity, there is no U.S. federal and state income tax provision recorded on the non-controlling interest. Amounts shown for the nine months ended September 30, 2021 include a reversal of an uncertain tax position, the majority of which was allocated to the non-controlling interest (see Note 10, Income Taxes for additional information).
(d)Prior year amounts have been adjusted to reflect the immaterial correction of amortization for certain acquired Independent Regions. See Note 13, Immaterial Corrections to Prior Period Financial Statements for additional information.
Distributions Paid or Payable

Nine Months Ended

September 30, 

2021

2020

Tax and other distributions

$

2,113

$

2,277

Dividend distributions

8,667

8,289

Total distributions to non-controlling unitholders

$

10,780

$

10,566