XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.4
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2021
Schedule of deferred revenue for annual dues

The activity in the Company’s deferred revenue for annual dues consists of the following (in thousands):

Balance at
beginning of period

New billings

Revenue recognized (a)

Balance at end
of period

Nine Months Ended September 30, 2021

$

14,539

$

27,246

$

(26,508)

$

15,277

(a)

Revenue recognized related to the beginning balance was $12.9 million for the nine months ended September 30, 2021, respectively.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Balance at
beginning of period

Expense
recognized

Additions to contract
cost for new activity

Balance at end
of period

Nine Months Ended September 30, 2021

$

3,690

$

(1,013)

$

1,135

$

3,812

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, and by geographical area (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2021

2020

2021

2020

U.S. Company-Owned Regions (a)

$

42,922

$

35,286

$

113,081

$

91,375

U.S. Independent Regions (a)

2,592

3,604

9,610

9,767

Canada Company-Owned Regions (a)

8,889

3,579

17,243

9,119

Canada Independent Regions (a)

1,258

2,090

5,827

6,162

Global

2,967

2,335

8,462

6,679

Fee revenue (b)

58,628

46,894

154,223

123,102

Franchise sales and other revenue (c)

5,995

4,058

17,845

16,126

Total Real Estate

64,623

50,952

172,068

139,228

U.S.

18,471

15,701

51,012

41,948

Canada

4,541

1,405

7,702

4,075

Global

257

184

742

554

Total Marketing Funds

23,269

17,290

59,456

46,577

Mortgage (d)

2,620

1,906

7,353

4,434

Other (d)

485

925

1,661

3,313

Total

$

90,997

$

71,073

$

240,538

$

193,552

(a)On July 21, 2021, the Company acquired the operating companies of the North America regions of RE/MAX INTEGRA. Fee revenue from these regions were previously recognized in the U.S. and Canada Independent Regions. See Note 5, Acquisitions, for information related to this transaction.
(b)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(c)Franchise sales and other revenue is derived primarily within the U.S.
(d)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2021

2022

2023

2024

2025

2026

Thereafter

Total

Annual dues

$

7,146

$

8,131

$

$

$

$

$

$

15,277

Franchise sales

1,850

6,646

5,295

4,078

2,812

1,509

3,161

25,351

Total

$

8,996

$

14,777

$

5,295

$

4,078

$

2,812

$

1,509

$

3,161

$

40,628

Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

September 30, 

December 31, 

2021

2020

Cash and cash equivalents

$

119,446

$

101,355

Restricted cash

25,150

19,872

Total cash, cash equivalents and restricted cash

$

144,596

$

121,227

Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2021

2020

2021

2020

Technology - operating

$

3,213

$

2,721

$

10,046

$

9,414

Technology - capital

243

104

647

864

Marketing staff and administrative services

1,725

988

4,032

3,199

Total

$

5,181

$

3,813

$

14,725

$

13,477

Franchise sales  
Schedule of contract liability

The activity in the Company’s franchise sales deferred revenue accounts consists of the following (in thousands):

Balance at
beginning of period

New billings

Revenue recognized (a)

Balance at end
of period

Nine Months Ended September 30, 2021

$

25,069

$

6,933

$

(6,651)

$

25,351

(a)

Revenue recognized related to the beginning balance was $6.0 million for the nine months ended September 30, 2021, respectively.