XML 75 R40.htm IDEA: XBRL DOCUMENT v3.21.4
Immaterial Corrections to Prior Period Financial Statements (Tables)
12 Months Ended
Dec. 31, 2020
Immaterial Corrections to Prior Period Financial Statements  
Schedule of correction to prior period adjustments to financial statements

As of December 31,

2020

2019

As previously

As previously

reported

As adjusted

reported

As adjusted

Franchise agreements, net

$

72,196

$

69,802

$

87,670

$

84,691

Goodwill

$

175,835

$

165,358

$

159,038

$

148,561

Deferred tax assets, net

$

48,855

$

50,702

$

52,595

$

54,501

Total assets

$

557,392

$

546,368

$

542,352

$

530,802

Retained earnings

$

25,139

$

25,628

$

30,525

$

30,732

Non-controlling interest

$

(404,494)

$

(416,007)

$

(399,510)

$

(411,267)

Total stockholders' equity

$

112,681

$

101,657

$

98,376

$

86,826

For the Year Ended December 31,

2020

2019

2018

As previously

As previously

As previously

reported

As adjusted

reported

As adjusted

reported

As adjusted

Depreciation and amortization

$

26,691

$

26,106

$

22,323

$

21,792

$

20,678

$

20,121

Operating income

$

38,008

$

38,593

$

68,439

$

68,970

$

77,851

$

78,408

Income before provision for income taxes

$

29,123

$

29,708

$

57,765

$

58,296

$

66,164

$

66,721

Provision for income taxes

$

(9,103)

$

(9,162)

$

(10,909)

$

(10,982)

$

(16,342)

$

(16,419)

Net income

$

20,020

$

20,546

$

46,856

$

47,314

$

49,822

$

50,302

Less: net income attributable to non-controlling interest

$

9,056

$

9,296

$

21,816

$

22,034

$

22,939

$

23,168

Net income attributable to RE/MAX Holdings, Inc.

$

10,964

$

11,250

$

25,040

$

25,280

$

26,883

$

27,134

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock, basic

$

0.60

$

0.62

$

1.41

$

1.42

$

1.52

$

1.53

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock, diluted

$

0.60

$

0.61

$

1.40

$

1.41

$

1.51

$

1.53