XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Class A
Common Class B
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss), net of tax
Non-controlling interest
Total
Beginning balance, Value at Dec. 31, 2019 $ 2   $ 466,945 $ 30,525 $ 414 $ (399,510) $ 98,376
Beginning balance, Shares at Dec. 31, 2019 17,838,233 1          
Net income       2,631   2,659 5,290
Distributions to non-controlling unitholders           (2,777) (2,777)
Equity-based compensation expense and dividend equivalents, Value     5,962 (289)     5,673
Equity-based compensation expense and dividend equivalents, Shares 368,375            
Dividends to Class A common stockholders       (3,986)     (3,986)
Change in accumulated other comprehensive income         (36) (194) (230)
Payroll taxes related to net settled restricted stock units, Value     (2,268)       (2,268)
Payroll taxes related to net settled restricted stock units, Shares (82,645)            
Ending balance, Value at Mar. 31, 2020 $ 2   470,639 28,881 378 (399,822) 100,078
Ending balance, Shares at Mar. 31, 2020 18,123,963 1          
Beginning balance, Value at Dec. 31, 2019 $ 2   466,945 30,525 414 (399,510) 98,376
Beginning balance, Shares at Dec. 31, 2019 17,838,233 1          
Net income             11,214
Change in accumulated other comprehensive income             (113)
Ending balance, Value at Jun. 30, 2020 $ 2   473,451 28,385 440 (400,121) 102,157
Ending balance, Shares at Jun. 30, 2020 18,123,963 1          
Beginning balance, Value at Mar. 31, 2020 $ 2   470,639 28,881 378 (399,822) 100,078
Beginning balance, Shares at Mar. 31, 2020 18,123,963 1          
Net income       3,489   2,435 5,924
Distributions to non-controlling unitholders           (2,789) (2,789)
Equity-based compensation expense and dividend equivalents, Value     2,812       2,812
Dividends to Class A common stockholders       (3,987)     (3,987)
Change in accumulated other comprehensive income         62 55 117
Other       2     2
Ending balance, Value at Jun. 30, 2020 $ 2   473,451 28,385 440 (400,121) 102,157
Ending balance, Shares at Jun. 30, 2020 18,123,963 1          
Beginning balance, Value at Dec. 31, 2020 $ 2   491,422 25,139 612 (404,494) 112,681
Beginning balance, Shares at Dec. 31, 2020 18,390,691 1          
Net income       1,092   548 1,640
Distributions to non-controlling unitholders           (2,889) (2,889)
Equity-based compensation expense and dividend equivalents, Value     12,679 (472)     12,207
Equity-based compensation expense and dividend equivalents, Shares 459,330            
Dividends to Class A common stockholders       (4,326)     (4,326)
Change in accumulated other comprehensive income         41 38 79
Payroll taxes related to net settled restricted stock units, Value     (5,291)       (5,291)
Payroll taxes related to net settled restricted stock units, Shares (130,773)            
Ending balance, Value at Mar. 31, 2021 $ 2   498,810 21,433 653 (406,797) 114,101
Ending balance, Shares at Mar. 31, 2021 18,719,248 1          
Beginning balance, Value at Dec. 31, 2020 $ 2   491,422 25,139 612 (404,494) 112,681
Beginning balance, Shares at Dec. 31, 2020 18,390,691 1          
Net income             11,886
Change in accumulated other comprehensive income             286
Ending balance, Value at Jun. 30, 2021 $ 2   503,430 22,289 763 (405,765) 120,719
Ending balance, Shares at Jun. 30, 2021 18,719,665 1          
Beginning balance, Value at Mar. 31, 2021 $ 2   498,810 21,433 653 (406,797) 114,101
Beginning balance, Shares at Mar. 31, 2021 18,719,248 1          
Net income       5,201   5,045 10,246
Distributions to non-controlling unitholders           (4,110) (4,110)
Equity-based compensation expense and dividend equivalents, Value     4,615       4,615
Equity-based compensation expense and dividend equivalents, Shares 640            
Dividends to Class A common stockholders       (4,345)     (4,345)
Change in accumulated other comprehensive income         110 97 207
Payroll taxes related to net settled restricted stock units, Value     (7)       (7)
Payroll taxes related to net settled restricted stock units, Shares (223)            
Other     12       12
Ending balance, Value at Jun. 30, 2021 $ 2   $ 503,430 $ 22,289 $ 763 $ (405,765) $ 120,719
Ending balance, Shares at Jun. 30, 2021 18,719,665 1