XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Finite Lived Intangible Assets [Line Items]          
Net Balance $ 64,495   $ 64,495   $ 72,196
Amortization expense 6,500 $ 6,000 12,900 $ 11,800  
Franchise agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 180,867   180,867   180,867
Accumulated Amortization (116,372)   (116,372)   (108,671)
Net Balance 64,495   $ 64,495   72,196
Franchise agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     12 years 7 months 6 days    
Other intangible assets          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 57,641   $ 57,641   54,704
Accumulated Amortization (31,226)   (31,226)   (24,735)
Net Balance 26,415   $ 26,415   29,969
Other intangible assets | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     4 years 7 months 6 days    
Software          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 47,301   $ 47,301   44,389
Accumulated Amortization (24,327)   (24,327)   (18,926)
Net Balance 22,974   $ 22,974   25,463
Software | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     4 years 4 months 24 days    
Software Development          
Finite Lived Intangible Assets [Line Items]          
Capitalized software development costs 2,200   $ 2,200   1,400
Trademarks          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 2,350   2,350   2,325
Accumulated Amortization (1,406)   (1,406)   (1,274)
Net Balance 944   $ 944   1,051
Trademarks | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     8 years 4 months 24 days    
Non-compete agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 3,920   $ 3,920   3,920
Accumulated Amortization (3,339)   (3,339)   (2,814)
Net Balance 581   $ 581   1,106
Non-compete agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years 1 month 6 days    
Training materials          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 2,400   $ 2,400   2,400
Accumulated Amortization (1,360)   (1,360)   (1,120)
Net Balance 1,040   $ 1,040   1,280
Training materials | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years    
Other          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 1,670   $ 1,670   1,670
Accumulated Amortization (794)   (794)   (601)
Net Balance $ 876   $ 876   $ 1,069
Other | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years 3 months 18 days