XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2021
Schedule of Annual Dues Deferred Revenue

The activity in the Company’s deferred revenue for annual dues consists of the following (in thousands):

Balance at
beginning of period

New billings

Revenue recognized (a)

Balance at end
of period

Six Months Ended June 30, 2021

$

14,539

$

18,808

$

(17,541)

$

15,806

(a)

Revenue recognized related to the beginning balance was $10.6 million for the six months ended June 30, 2021, respectively.

Commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Balance at
beginning of period

Expense
recognized

Additions to contract
cost for new activity

Balance at end
of period

Six Months Ended June 30, 2021

$

3,690

$

(714)

$

638

$

3,614

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, and by geographical area (in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

2021

2020

2021

2020

U.S. Company-Owned Regions

$

37,613

$

25,511

$

70,159

$

56,089

U.S. Independent Regions

3,730

3,167

7,018

6,163

Canada Company-Owned Regions

4,800

2,459

8,354

5,540

Canada Independent Regions

2,364

2,033

4,569

4,072

Global

2,854

1,796

5,495

4,344

Fee revenue (a)

51,361

34,966

95,595

76,208

Franchise sales and other revenue (b)

4,930

3,405

11,850

12,068

Total Real Estate

56,291

38,371

107,445

88,276

U.S.

16,359

10,596

32,541

26,247

Canada

1,424

1,015

3,161

2,670

Global

259

154

485

370

Total Marketing Funds (c)

18,042

11,765

36,187

29,287

Mortgage (d)

2,410

1,070

4,733

2,528

Other (d)

503

1,001

1,176

2,388

Total

$

77,246

$

52,207

$

149,541

$

122,479

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees. Amounts for the three months ended June 30, 2020 are heavily impacted by temporary COVID-19 waivers.
(b)Franchise sales and other revenue is derived primarily within the U.S.
(c)Amounts for the three months ended June 30, 2020 are heavily impacted by temporary COVID-19 waivers.
(d)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2021

2022

2023

2024

2025

2026

Thereafter

Total

Annual dues

$

12,305

$

3,501

$

$

$

$

$

$

15,806

Franchise sales

3,576

6,223

4,868

3,640

2,365

1,208

2,775

24,655

Total

$

15,881

$

9,724

$

4,868

$

3,640

$

2,365

$

1,208

$

2,775

$

40,461

Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

June 30, 2021

December 31, 2020

Cash and cash equivalents

$

107,252

$

101,355

Restricted cash

14,425

19,872

Total cash, cash equivalents and restricted cash

$

121,677

$

121,227

Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended June 30, 

Six Months Ended June 30, 

2021

2020

2021

2020

Technology - operating

$

3,233

$

3,722

$

6,833

$

6,693

Technology - capital

224

116

404

760

Marketing staff and administrative services

1,189

983

2,307

2,211

Total

$

4,646

$

4,821

$

9,544

$

9,664

Franchise sales  
Schedule of contract liability

The activity in the Company’s franchise sales deferred revenue accounts consists of the following (in thousands):

Balance at
beginning of period

New billings

Revenue recognized (a)

Balance at end
of period

Six Months Ended June 30, 2021

$

25,069

$

4,127

$

(4,541)

$

24,655

(a)

Revenue recognized related to the beginning balance was $4.2 million for the six months ended June 30, 2021, respectively.