XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Non-controlling Interest
6 Months Ended
Jun. 30, 2021
Noncontrolling Interest  
Non-controlling Interest

3. Non-controlling Interest

Holdings is the sole managing member of RMCO and operates and controls all the business affairs of RMCO. The ownership of the common units in RMCO is summarized as follows:

June 30, 2021

December 31, 2020

Shares

Ownership %

Shares

Ownership %

Non-controlling interest ownership of common units in RMCO

12,559,600

40.2

%

12,559,600

40.6

%

Holdings outstanding Class A common stock (equal to Holdings common units in RMCO)

18,719,665

59.8

%

18,390,691

59.4

%

Total common units in RMCO

31,279,265

100.0

%

30,950,291

100.0

%

The weighted average ownership percentages for the applicable reporting periods are used to calculate the “Net income attributable to RE/MAX Holdings, Inc.” A reconciliation of “Income before provision for income taxes” to “Net income attributable to RE/MAX Holdings, Inc.” and “Net Income attributable to non-controlling interest” in the accompanying Condensed Consolidated Statements of Income for the periods indicated is detailed as follows (in thousands, except percentages):

Three Months Ended June 30, 

2021

2020

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

    

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

Weighted average ownership percentage of RMCO(a)

59.8

%

40.2

%

100.0

%

59.1

%

40.9

%

100.0

%

Income before provision for income taxes(a)

$

6,531

$

4,411

$

10,942

$

3,895

$

2,735

$

6,630

(Provision) / benefit for income taxes(b)(c)

(1,330)

634

(696)

(406)

(300)

(706)

Net income

$

5,201

$

5,045

$

10,246

$

3,489

$

2,435

$

5,924

Six Months Ended June 30, 

2021

2020

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

    

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

Weighted average ownership percentage of RMCO(a)

59.7

%

40.3

%

100.0

%

59.0

%

41.0

%

100.0

%

Income before provision for income taxes(a)

$

7,473

$

5,051

$

12,524

$

9,447

$

6,263

$

15,710

(Provision) / benefit for income taxes(b)(c)

(1,180)

542

(638)

(3,327)

(1,169)

(4,496)

Net income

$

6,293

$

5,593

$

11,886

$

6,120

$

5,094

$

11,214

(a)The weighted average ownership percentage of RMCO differs from the allocation of income before provision for income taxes between RE/MAX Holdings and the non-controlling interest due to certain relatively insignificant items recorded at RE/MAX Holdings.
(b)The provision for income taxes attributable to Holdings is primarily comprised of U.S. federal and state income taxes on its proportionate share of the flow-through income from RMCO. It also includes Holdings’ share of taxes directly incurred by RMCO and its subsidiaries, related primarily to tax liabilities in certain foreign jurisdictions.
(c)The provision for income taxes attributable to the non-controlling interest represents its share of taxes related primarily to tax liabilities in certain foreign jurisdictions directly incurred by RMCO and its subsidiaries. Otherwise, because RMCO is a flow-through entity, there is no U.S. federal and state income tax provision recorded on the non-controlling interest. Amounts shown for the three and six months ended June 30, 2021 include a reversal of an uncertain tax position, the majority of which was allocated to the non-controlling interest (see Note 10 for additional information).

Distributions and Other Payments to Non-controlling Unitholders

Under the terms of RMCO’s limited liability company operating agreement, RMCO makes cash distributions to non-controlling unitholders on a pro-rata basis. The distributions paid or payable to non-controlling unitholders are summarized as follows (in thousands):

Six Months Ended June 30, 

2021

2020

Tax and other distributions

$

1,221

$

40

Dividend distributions

5,778

5,526

Total distributions to non-controlling unitholders

$

6,999

$

5,566