XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Information  
Schedule of Revenue from External Customers By Segment

Three Months Ended March 31, 

2021

2020

Continuing franchise fees

$

23,609

$

22,877

Annual dues

8,672

8,921

Broker fees

11,953

9,444

Franchise sales and other revenue

6,920

8,663

Total Real Estate

51,154

49,905

Continuing franchise fees

1,765

1,266

Franchise sales and other revenue

558

192

Total Mortgage

2,323

1,458

Marketing Funds fees

18,145

17,522

Other

673

1,387

Total revenue

$

72,295

$

70,272

Schedule of Revenue and Adjusted EBITDA of the Company's Reportable Segment

The following table presents a reconciliation of Adjusted EBITDA by segment to income before provision for income taxes (in thousands):

Three Months Ended March 31, 

2021

2020

Adjusted EBITDA: Real Estate

$

24,420

$

20,731

Adjusted EBITDA: Mortgage

(1,150)

(578)

Adjusted EBITDA: Other

(110)

(614)

Adjusted EBITDA: Consolidated

23,160

19,539

Gain (loss) on sale or disposition of assets, net

11

11

Equity-based compensation expense

(12,054)

(2,186)

Acquisition-related expense (a)

(943)

(566)

Gain on reduction in tax receivable agreement liability

500

Fair value adjustments to contingent consideration (b)

280

505

Interest income

163

269

Interest expense

(2,098)

(2,682)

Depreciation and amortization

(6,937)

(6,310)

Income before provision for income taxes

$

1,582

$

9,080

(a)Acquisition-related expense includes personnel, legal, accounting, advisory and consulting fees incurred in connection with acquisition activities and integration of acquired companies.
(b)Fair value adjustments to contingent consideration include amounts recognized for changes in the estimated fair value of the contingent consideration liabilities. See Note 9, Fair Value Measurements for additional information.