XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of Annual Dues Deferred Revenue

The activity in the Company’s deferred revenue for annual dues consists of the following (in thousands):

Balance at
beginning of period

New billings

Revenue recognized (a)

Balance at end
of period

Three Months Ended March 31, 2021

$

14,539

$

10,277

$

(8,672)

$

16,144

(a)

Revenue recognized related to the beginning balance was $6.3 million for the three months ended March 31, 2021.

Commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Balance at
beginning of period

Expense
recognized

Additions to contract
cost for new activity

Balance at end
of period

Three Months Ended March 31, 2021

$

3,690

$

(421)

$

320

$

3,589

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, and by geographical area (in thousands):

Three Months Ended March 31, 

2021

2020

U.S. Company-Owned Regions

$

32,546

$

30,578

U.S. Independent Regions

3,288

2,996

Canada Company-Owned Regions

3,554

3,081

Canada Independent Regions

2,205

2,039

Global

2,641

2,548

Fee revenue (a)

44,234

41,242

Franchise sales and other revenue (b)

6,920

8,663

Total Real Estate

51,154

49,905

U.S.

16,182

15,651

Canada

1,737

1,655

Global

226

216

Total Marketing Funds

18,145

17,522

Mortgage (c)

2,323

1,458

Other (c)

673

1,387

Total

$

72,295

$

70,272

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is derived primarily within the U.S.
(c)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2021

2022

2023

2024

2025

2026

Thereafter

Total

Annual dues

$

15,373

$

771

$

$

$

$

$

$

16,144

Franchise sales

5,244

5,898

4,533

3,300

2,023

1,049

2,678

24,725

Total

$

20,617

$

6,669

$

4,533

$

3,300

$

2,023

$

1,049

$

2,678

$

40,869

Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

March 31, 2021

December 31, 2020

Cash and cash equivalents

$

102,632

$

101,355

Restricted cash

21,500

19,872

Total cash, cash equivalents and restricted cash

$

124,132

$

121,227

Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended March 31, 

2021

2020

Technology - operating

$

3,600

$

2,971

Technology - capital

180

644

Marketing staff and administrative services

1,118

1,228

Total

$

4,898

$

4,843

Franchise sales  
Schedule of contract liability

The activity in the Company’s franchise sales deferred revenue accounts consists of the following (in thousands):

Balance at
beginning of period

New billings

Revenue recognized (a)

Balance at end
of period

Three Months Ended March 31, 2021

$

25,069

$

2,005

$

(2,349)

$

24,725

(a)

Revenue recognized related to the beginning balance was $2.3 million for the three months ended March 31, 2021.