XML 124 R85.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 $ 92,558 $ 103,515 $ 104,316
Gain (loss) on sale or disposition of assets                 (503) (342) 139
Impairment charge - leased assets                 (7,902) 0 0
Equity-based compensation expense                 (16,267) (10,934) (9,176)
Acquisition-related expense                 (2,375) (1,127) (1,634)
Gain on reduction in tax receivable agreement liability                     6,145
Special Committee investigation and remediation expense                     (2,862)
Fair value adjustments to contingent consideration                 (814) (241) 1,289
Interest income                 340 1,446 676
Interest expense                 (9,223) (12,229) (12,051)
Depreciation and amortization                 (26,691) (22,323) (20,678)
Income before provision for income taxes $ 4,638 $ 8,775 $ 6,630 $ 9,080 $ 7,564 $ 20,717 $ 19,319 $ 10,165 29,123 57,765 66,164
Total Real Estate                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 96,079 106,810 108,669
Mortgage                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 (2,255) (2,709) (3,436)
Other                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 $ (1,266) $ (586) $ (917)