XML 99 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Sep. 10, 2020
Aug. 25, 2020
Dec. 16, 2019
Feb. 26, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2019
Business Acquisition [Line Items]                
Cash consideration, net of cash acquired         $ 10,627 $ 14,945 $ 25,888  
Purchase Price Allocation                
Goodwill         $ 175,835 $ 159,038 150,684  
Pro Forma Information                
Total revenue             287,394  
Net income attributable to Holdings             $ 26,131  
Basic earnings per common share             $ 1.47  
Diluted earnings per common share             $ 1.47  
First Leads                
Business Acquisition [Line Items]                
Cash consideration     $ 15,000          
Gadberry                
Business Acquisition [Line Items]                
Cash consideration, net of cash acquired $ 4,600              
Maximum amount of equity based compensation to be earned over time 9,900              
Equity-based compensation, value $ 900              
Gadberry | Minimum                
Business Acquisition [Line Items]                
Period over which equity based compensation will be accounted for into the future (in years) 2 years              
Gadberry | Maximum                
Business Acquisition [Line Items]                
Period over which equity based compensation will be accounted for into the future (in years) 3 years              
Gadberry | Common Class A                
Business Acquisition [Line Items]                
Consideration transferred, stock $ 5,500              
Wemlo                
Business Acquisition [Line Items]                
Cash consideration, net of cash acquired   $ 6,100            
Maximum amount of equity based compensation to be earned over time   $ 6,700            
Period over which equity based compensation will be accounted for into the future (in years)   3 years            
Purchase Price Allocation                
Other intangible assets   $ 6,300            
Goodwill   14,400            
Wemlo | Common Class A                
Business Acquisition [Line Items]                
Consideration transferred, stock   $ 3,300            
Marketing funds                
Purchase Price Allocation                
Restricted cash               $ 28,495
Other current assets               8,472
Property and equipment               788
Other assets, net of current portion               126
Total assets acquired               37,881
Other current liabilities               (37,881)
Total liabilities assumed               $ (37,881)
Booj Llc                
Business Acquisition [Line Items]                
Cash consideration       $ 26,300        
Maximum amount of equity based compensation to be earned over time       10,000        
Purchase Price Allocation                
Cash       362        
Other current assets       367        
Property and equipment       625        
Software       7,400        
Trademarks       500        
Non-compete agreement       1,200        
Customer relationships       800        
Other intangible assets       1,589        
Other assets, net of current portion       336        
Total assets acquired, excluding goodwill       13,179        
Current portion of debt       (606)        
Other current liabilities       (557)        
Debt, net of current portion       (805)        
Total liabilities assumed       (1,968)        
Goodwill       15,039        
Total acquisition price       $ 26,250