XML 45 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Common Class A
Common Stock
Common Class B
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss), net of tax
Non-controlling interest
Common Class A
Common Class B
Total
Beginning balance, Value at Dec. 31, 2017 $ 2   $ 451,199 $ 7,982 $ 459 $ (414,234)     $ 45,408
Beginning balance, Shares at Dec. 31, 2017 17,696,991 1              
Net income       26,883   22,939     49,822
Distributions to non-controlling unitholders           (14,559)     (14,559)
Equity-based compensation expense and dividend equivalents, Value     9,314 (112)         9,202
Equity-based compensation expense and dividend equivalents, Shares 73,462                
Dividends to Class A common stockholders       (14,194)         (14,194)
Change in accumulated other comprehensive income         (131) (122)     (253)
Payroll taxes related to net settled restricted stock units, Value     (895)           (895)
Payroll taxes related to net settled restricted stock units, Shares (16,037)                
Other     483           483
Ending balance, Value at Dec. 31, 2018 $ 2   460,101 20,559 328 (405,976)     75,014
Ending balance, Shares at Dec. 31, 2018 17,754,416 1              
Net income       25,040   21,816     46,856
Distributions to non-controlling unitholders           (15,430)     (15,430)
Equity-based compensation expense and dividend equivalents, Value     7,375 (104)         7,271
Equity-based compensation expense and dividend equivalents, Shares 106,390                
Dividends to Class A common stockholders       (14,970)         (14,970)
Change in accumulated other comprehensive income         86 80     166
Payroll taxes related to net settled restricted stock units, Value     (1,110)           (1,110)
Payroll taxes related to net settled restricted stock units, Shares (22,573)                
Other     579           579
Ending balance, Value at Dec. 31, 2019 $ 2   466,945 30,525 414 (399,510)     98,376
Ending balance, Shares at Dec. 31, 2019 17,838,233 1         17,838,233 1  
Net income       10,964   9,056     20,020
Distributions to non-controlling unitholders           (14,058)     (14,058)
Equity-based compensation expense and dividend equivalents, Value     18,108 (310)         17,798
Equity-based compensation expense and dividend equivalents, Shares 394,701                
Dividends to Class A common stockholders       (16,044)         (16,044)
Change in accumulated other comprehensive income         198 18     216
Payroll taxes related to net settled restricted stock units, Value     (2,544)           (2,544)
Payroll taxes related to net settled restricted stock units, Shares (90,414)                
Acquisitions, Value     8,800           8,800
Acquisitions, Shares 248,171                
Other     113 4         117
Ending balance, Value at Dec. 31, 2020 $ 2   $ 491,422 $ 25,139 $ 612 $ (404,494)     $ 112,681
Ending balance, Shares at Dec. 31, 2020 18,390,691 1         18,390,691 1