XML 72 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2020
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of December 31, 2020

As of December 31, 2019

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.5

$

180,867

$

(108,671)

$

72,196

$

180,867

$

(93,197)

$

87,670

Other intangible assets:

Software (a)

4.5

$

44,389

$

(18,926)

$

25,463

$

36,680

$

(9,653)

$

27,027

Trademarks

8.4

2,325

(1,274)

1,051

1,904

(1,037)

867

Non-compete agreements

4.4

3,920

(2,814)

1,106

3,700

(1,546)

2,154

Training materials

5.0

2,400

(1,120)

1,280

2,400

(640)

1,760

Other

5.3

1,670

(601)

1,069

800

(293)

507

Total other intangible assets

4.7

$

54,704

$

(24,735)

$

29,969

$

45,484

$

(13,169)

$

32,315

(a)As of December 31, 2020, and December 31, 2019, capitalized software development costs of $1.4 million and $10.5 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
Schedule of estimated future amortization of intangible assets, other than goodwill

As of December 31, 2020, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

As of December 31, 2020:

2021

$

25,431

2022

23,603

2023

17,089

2024

14,288

2025

10,365

Thereafter

11,389

$

102,165

Schedule of changes to goodwill

As of December 31, 2020:

2021

$

25,431

2022

23,603

2023

17,089

2024

14,288

2025

10,365

Thereafter

11,389

$

102,165

Real Estate

Mortgage

Total

Balance, January 1, 2019

$

138,884

$

11,800

$

150,684

Goodwill recognized from acquisitions

8,207

8,207

Effect of changes in foreign currency exchange rates

147

147

Balance, December 31, 2019

147,238

11,800

159,038

Goodwill recognized from acquisitions (a)

9,893

6,833

16,726

Effect of changes in foreign currency exchange rates

71

71

Balance, December 31, 2020

$

157,202

$

18,633

$

175,835

(a)Includes adjustments to preliminary estimates from 2019 acquisitions.