XML 68 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Non-controlling Interest (Tables)
12 Months Ended
Dec. 31, 2020
Noncontrolling Interest  
Summary of Ownership of the Common Units

As of December 31, 

2020

2019

Shares

Ownership %

Shares

Ownership %

Non-controlling interest ownership of common units in RMCO

12,559,600

40.6

%

12,559,600

41.3

%

Holdings outstanding Class A common stock (equal to Holdings common units in RMCO)

18,390,691

59.4

%

17,838,233

58.7

%

Total common units in RMCO

30,950,291

100.0

%

30,397,833

100.0

%

Reconciliation from Income Before Provision for Income Taxes to Net Income

Year Ended December 31, 

2020

2019

2018

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

    

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

RE/MAX
Holdings,
Inc.

    

Non-controlling
interest

    

Total

Weighted average ownership percentage of RMCO(a)

59.1

%

40.9

%

100.0

%

58.6

%

41.4

%

100.0

%

58.6

%

41.4

%

100.0

%

Income before provision for income taxes(a)

$

17,243

$

11,880

$

29,123

$

33,850

$

23,915

$

57,765

$

41,238

$

24,926

$

66,164

Provision for income taxes(b)(c)

(6,279)

(2,824)

(9,103)

(8,810)

(2,099)

(10,909)

(14,355)

(1,987)

(16,342)

Net income

$

10,964

$

9,056

$

20,020

$

25,040

$

21,816

$

46,856

$

26,883

$

22,939

$

49,822

(a)The weighted average ownership percentage of RMCO differs from the allocation of income before provision for income taxes between RE/MAX Holdings and the non-controlling interest due to certain relatively insignificant items recorded at RE/MAX Holdings.
(b)The provision for income taxes attributable to Holdings is primarily comprised of U.S. federal and state income taxes on its proportionate share of the pass-through income from RMCO. It also includes Holdings’ share of taxes directly incurred by RMCO and its subsidiaries, both taxes in foreign jurisdictions and domestic taxes on subsidiaries which converted to LLCs in 2020. See Note 12, Income Taxes, for additional information.
(c)The provision for income taxes attributable to the non-controlling interest represents its share of taxes directly incurred by RMCO and its subsidiaries, both taxes in foreign jurisdictions and domestic taxes on subsidiaries which converted to LLCs in 2020. Otherwise, because RMCO is a flow-through entity, there is no U.S. federal and state income tax provision recorded on the non-controlling interest.
Distributions Paid or Payable

Year Ended

December 31, 

2020

2019

Tax and other distributions

$

3,006

$

4,880

Dividend distributions

11,052

10,550

Total distributions to non-controlling unitholders

$

14,058

$

15,430