XML 71 R61.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA $ 30,335 $ 28,158 $ 68,783 $ 81,030
Gain (loss) on sale or disposition of assets 11 10 33 (353)
Impairment charge - leased assets (7,902) 0 (7,902) 0
Equity-based compensation expense (3,414) 987 (8,347) (4,860)
Acquisition-related expense (1,021) (181) (1,915) (268)
Fair value adjustments to contingent consideration (250) 15 105 (330)
Interest income 25 412 328 1,074
Interest expense (2,159) (3,089) (7,028) (9,398)
Depreciation and amortization (6,850) (5,595) (19,572) (16,694)
Income before provision for income taxes 8,775 20,717 24,485 50,201
RE/MAX Franchising        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA 30,959 29,134 71,008 83,299
Motto Franchising        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA (176) (652) (1,495) (2,112)
Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA $ (448) $ (324) $ (730) $ (157)