XML 70 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA $ 18,909 $ 29,882 $ 38,448 $ 52,872
Gain (loss) on sale or disposition of assets 11 16 22 (363)
Equity-based compensation expense (2,747) (1,796) (4,933) (5,847)
Acquisition-related expense (328) (15) (894) (87)
Gain on reduction in tax receivable agreement liability (500) 0 0 0
Fair value adjustments to contingent consideration (150) (415) 355 (345)
Interest income 34 342 303 662
Interest expense (2,187) (3,154) (4,869) (6,309)
Depreciation and amortization (6,412) (5,541) (12,722) (11,099)
Income before provision for income taxes 6,630 19,319 15,710 29,484
RE/MAX Franchising        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA 19,318 30,021 40,049 54,165
Motto Franchising        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA (741) (719) (1,319) (1,460)
Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA $ 332 $ 580 $ (282) $ 167