XML 47 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Adjusted EBITDA $ 19,539 $ 22,990
(Gain) loss on sale or disposition of assets and sublease, net 11 (379)
Equity-based compensation expense (2,186) (4,051)
Acquisition-related expense (566) (72)
Gain on reduction in tax receivable agreement liability 500 0
Fair value adjustments to contingent consideration 505 70
Interest income 269 320
Interest expense (2,682) (3,155)
Depreciation and amortization (6,310) (5,558)
Income before provision for income taxes 9,080 10,165
RE/MAX Franchising    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Adjusted EBITDA 20,731 24,144
Motto Franchising    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Adjusted EBITDA (578) (741)
Other    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated    
Adjusted EBITDA $ (614) $ (413)