Intangible Assets and Goodwill (Tables)

3 Months Ended

Mar. 31, 2020

Intangible Assets and Goodwill

Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

	Weighted
	Average	As of March 31, 2020						As of December 31, 2019
	Amortization	Initial		Accumulated		Net		Initial		Accumulated		Net
	Period	Cost		Amortization		Balance		Cost		Amortization		Balance
Franchise agreements	12.5	$	180,867	$	(97,066)	$	83,801	$	180,867	$	(93,197)	$	87,670
Other intangible assets:
Software (a)	4.0	$	36,205	$	(11,506)	$	24,699	$	36,680	$	(9,653)	$	27,027
Trademarks	9.0		2,014		(1,093)		921		1,904		(1,037)		867
Non-compete agreements	4.5		3,700		(1,857)		1,843		3,700		(1,546)		2,154
Training materials	5.0		2,400		(760)		1,640		2,400		(640)		1,760
Other	3.8		810		(359)		451		800		(293)		507
Total other intangible assets	4.4	$	45,129	$	(15,575)	$	29,554	$	45,484	$	(13,169)	$	32,315

(a) As of March 31, 2020 and December 31, 2019, capitalized software development costs of $5.3 million and $10.5 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.

Schedule of estimated future amortization of intangible assets, other than goodwill

The estimated future amortization expense for the next five years related to intangible assets is as follows (in thousands):

As of March 31, 2020:
Remainder of 2020	$	17,557
2021		25,941
2022		19,323
2023		15,192
2024		12,795
	$	90,808

Schedule of changes to goodwill

The following table presents changes to goodwill (in thousands), by segment:

	RE/MAX Franchising		Motto Franchising		Total
Balance, January 1, 2020	$	147,238	$	11,800	$	159,038
Goodwill recognized related to acquisitions(a)		2,927		—		2,927
Effect of changes in foreign currency exchange rates		(267)		—		(267)
Balance, March 31, 2020	$	149,898	$	11,800	$	161,698