XML 129 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 $ 103,515 $ 104,316 $ 102,145
(Gain) loss on sale or disposition of assets and sublease, net                 (342) 139 (4,260)
Equity-based compensation expense                 (10,934) (9,176) (2,900)
Acquisition-related expense                 (1,127) (1,634) (5,889)
Gain on reduction in TRA liability                   6,145 32,736
Special Committee investigation and remediation expense                   (2,862) (2,634)
Fair value adjustments to contingent consideration                 (241) 1,289 (180)
Interest income                 1,446 676 352
Interest expense                 (12,229) (12,051) (9,996)
Depreciation and amortization                 (22,323) (20,678) (20,512)
Income before provision for income taxes $ 7,564 $ 20,717 $ 19,319 $ 10,165 $ 18,436 $ 18,961 $ 17,738 $ 11,029 57,765 66,164 88,862
RE/MAX Franchising                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 106,810 108,669 105,184
Motto Franchising                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 (2,709) (3,436) $ (3,039)
Other                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 $ (586) $ (917)