XML 78 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Schedule of lease cost and other information

Year Ended December 31, 2019

Lease Cost

Operating lease cost (a)

$

12,259

Sublease income

(1,508)

Short-term lease cost (b)

6,495

Total lease cost

$

17,246

Other information

Cash paid for amounts included in the measurement of lease liabilities

Operating cash outflows from operating leases

$

8,507

Weighted-average remaining lease term in years - operating leases

8.4

Weighted-average discount rate - operating leases

6.3

%

(a)Includes approximately $3.7 million of taxes, insurance and maintenance.
(b)Includes expenses associated with short-term leases of billboard advertisements and is included in “Marketing Funds expenses” on the Consolidated Statements of Income.
Schedule of maturities of lease liabilities under non-cancellable leases

Maturities under non-cancellable leases as of December 31, 2019 were as follows (in thousands):

Rent Payments

Sublease Receipts

Total Cash Outflows

Year ending December 31:

2020

    

$

8,756

$

(888)

$

7,868

2021

9,010

(775)

8,235

2022

9,002

(804)

8,198

2023

9,173

(822)

8,351

2024

9,439

(785)

8,654

Thereafter

34,235

(597)

33,638

Total lease payments

$

79,615

$

(4,671)

$

74,944

Less: imputed interest

18,554

Present value of lease liabilities

$

61,061

Schedule of previous lease accounting, maturities of lease liabilities

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities under non-cancellable leases as of December 31, 2018 were as follows (in thousands):

Rent Payments

Sublease Receipts

Total Cash Outflows

Year ending December 31:

2019

    

$

9,402

$

(1,087)

$

8,315

2020

9,601

(873)

8,728

2021

9,341

(775)

8,566

2022

9,011

(804)

8,207

2023

9,169

(827)

8,342

Thereafter

43,556

(1,382)

42,174

Total lease payments

$

90,080

$

(5,748)

$

84,332