XML 85 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of Annual Dues Deferred Revenue

The activity in the Company’s deferred revenue for annual dues is included in “Deferred revenue” and “Deferred revenue, net of current portion” on the Consolidated Balance Sheets, and consists of the following in aggregate (in thousands):

    

Balance at
beginning of period

    

New billings

    

Revenue recognized(a)

    

Balance at end
of period

Year ended December 31, 2019

$

15,877

$

35,514

$

(35,409)

$

15,982

(a)Revenue recognized related to the beginning balance was $14.4 million for the year ended December 31, 2019.
(b)
Commissions related to franchise sales

Balance at

Expense

Additions to contract

Balance at end

    

beginning of period

    

recognized

    

cost for new activity

    

of period

Year ended December 31, 2019

$

3,748

$

(1,290)

$

1,120

$

3,578

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by geographical area (in thousands):

Year Ended December 31, 

2019

2018

2017

U.S.

$

164,867

$

170,496

$

160,538

Canada

23,024

23,771

23,189

Global

11,745

10,237

9,431

Total RE/MAX Franchising

199,636

204,504

193,158

U.S.

64,906

Canada

6,559

Global

834

Total Marketing Funds

72,299

Motto Franchising (a)

4,542

2,536

556

Other

5,816

5,586

Total

$

282,293

212,626

193,714

(a)Revenue from the Motto Franchising segment is derived exclusively within the U.S.

In the following table, segment revenue is disaggregated by Company-owned or Independent Regions in the U.S., Canada and Global (in thousands):

Year Ended December 31, 

2019

2018

2017

Company-owned Regions

$

128,972

$

133,925

$

125,092

Independent Regions

44,686

46,289

44,799

Global and Other

25,978

24,290

23,267

Total RE/MAX Franchising

199,636

204,504

193,158

Marketing Funds

72,299

Motto Franchising

4,542

2,536

556

Other

5,816

5,586

Total

$

282,293

$

212,626

$

193,714

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

    

2020

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

Annual dues

$

15,982

$

$

$

$

$

$

15,982

Franchise sales

7,141

5,801

4,368

2,881

1,589

4,104

25,884

Total

$

23,123

$

5,801

$

4,368

$

2,881

$

1,589

$

4,104

$

41,866

Schedule of reconciliation of cash, both unrestricted and restricted

As of December 31,

    

2019

2018

Cash and cash equivalents

$

83,001

$

59,974

Restricted cash

20,600

Total cash, cash equivalents and restricted cash

$

103,601

$

59,974

Schedule of cost charges to intersegment

Costs charged from RE/MAX Franchising to the Marketing Funds are as follows (in thousands):

Year Ended

December 31, 2019

Technology development - operating

$

6,244

Technology development - capital

5,095

Marketing staff and administrative services (a)

3,763

Total

$

15,102

Schedule of Allowances Against Accounts and Notes Receivable

The activity in the Company’s allowances against accounts and notes receivable consists of the following (in thousands):

Balance at beginning of period

Additions/charges to cost and expense for allowances for doubtful accounts (a)

Deductions/write-offs

Balance at end of period

Year Ended December 31, 2019

$

7,980

$

4,964

$

(406)

$

12,538

Year Ended December 31, 2018

    

$

7,223

$

2,257

$

(1,500)

$

7,980

Year Ended December 31, 2017

$

6,458

$

1,109

$

(344)

$

7,223

Franchise sales  
Schedule of contract liability

    

Balance at
beginning of period

    

New billings

    

Revenue recognized(a)

    

Balance at end
of period

Year ended December 31, 2019

$

27,560

$

7,750

$

(9,426)

$

25,884

(a)Revenue recognized related to the beginning balance was $8.4 million for the year ended December 31, 2019.