XML 79 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss), net of tax
Non-controlling interest
Common Class A
Common Class B
Total
Beginning balance, Value at Dec. 31, 2017 $ 451,199 $ 8,400 $ 459 $ (410,934) $ 2 $ 0 $ 49,126
Beginning balance, Shares at Dec. 31, 2017         17,696,991 1  
Net income 0 4,983 0 4,184 $ 0 $ 0 9,167
Distributions to non-controlling unitholders 0 0 0 (4,212) 0 0 (4,212)
Equity-based compensation expense and related dividend equivalents, value 1,268 (48) 0 0 $ 0 $ 0 1,220
Equity-based compensation expense and related dividend equivalents, shares         46,520 0  
Dividends to Class A common stockholders 0 (3,547) 0 0 $ 0 $ 0 (3,547)
Change in accumulated other comprehensive income 0 0 (43) (39) 0 0 (82)
Payroll taxes related to net settled restricted stock units (value) (564) 0 0 0 $ 0 $ 0 (564)
Payroll taxes related to net settled restricted stock units (in shares)         (10,209) 0  
Ending balance, Value at Mar. 31, 2018 451,903 9,788 416 (411,001) $ 2 $ 0 51,108
Ending balance, Shares at Mar. 31, 2018         17,733,302 1  
Beginning balance, Value at Dec. 31, 2017 451,199 8,400 459 (410,934) $ 2 $ 0 49,126
Beginning balance, Shares at Dec. 31, 2017         17,696,991 1  
Net income             39,299
Dividends to Class A common stockholders             (10,645)
Change in accumulated other comprehensive income             (77)
Ending balance, Value at Sep. 30, 2018 457,026 18,412 419 (403,701) $ 2 $ 0 72,158
Ending balance, Shares at Sep. 30, 2018         17,746,184 1  
Beginning balance, Value at Mar. 31, 2018 451,903 9,788 416 (411,001) $ 2 $ 0 51,108
Beginning balance, Shares at Mar. 31, 2018         17,733,302 1  
Net income 0 7,648 0 6,943 $ 0 $ 0 14,591
Distributions to non-controlling unitholders 0 0 0 (3,606) 0 0 (3,606)
Equity-based compensation expense and related dividend equivalents, value 2,162 (65) 0 0 $ 0 $ 0 2,097
Equity-based compensation expense and related dividend equivalents, shares         18,358 0  
Dividends to Class A common stockholders 0 (3,549) 0 0 $ 0 $ 0 (3,549)
Change in accumulated other comprehensive income 0 0 (54) (31) 0 0 (85)
Payroll taxes related to net settled restricted stock units (value) (331) 0 0 0 $ 0 $ 0 (331)
Payroll taxes related to net settled restricted stock units (in shares)         (5,476) 0  
Other 311 0 0 0 $ 0 $ 0 311
Ending balance, Value at Jun. 30, 2018 454,045 13,822 362 (407,695) $ 2 $ 0 60,536
Ending balance, Shares at Jun. 30, 2018         17,746,184 1  
Net income 0 8,139 0 7,402 $ 0 $ 0 15,541
Distributions to non-controlling unitholders 0 0 0 (3,441) 0 0 (3,441)
Equity-based compensation expense and related dividend equivalents, value 2,776 0 0 0 $ 0 $ 0 2,776
Equity-based compensation expense and related dividend equivalents, shares         0 0  
Dividends to Class A common stockholders 0 (3,549) 0 0 $ 0 $ 0 (3,549)
Change in accumulated other comprehensive income 0 0 57 33 0 0 90
Payroll taxes related to net settled restricted stock units (value) 0 0 0 0 $ 0 $ 0 0
Payroll taxes related to net settled restricted stock units (in shares)         0 0  
Other 205 0 0 0 $ 0 $ 0 205
Ending balance, Value at Sep. 30, 2018 457,026 18,412 419 (403,701) $ 2 $ 0 72,158
Ending balance, Shares at Sep. 30, 2018         17,746,184 1  
Beginning balance, Value at Dec. 31, 2018 460,101 21,138 328 (402,294) $ 2 $ 0 79,275
Beginning balance, Shares at Dec. 31, 2018         17,754,416 1  
Net income 0 4,409 0 3,848 $ 0 $ 0 8,257
Distributions to non-controlling unitholders 0 0 0 (2,693) 0 0 (2,693)
Equity-based compensation expense and related dividend equivalents, value 3,213 (42) 0 0 $ 0 $ 0 3,171
Equity-based compensation expense and related dividend equivalents, shares         70,797 0  
Dividends to Class A common stockholders 0 (3,740) 0 0 $ 0 $ 0 (3,740)
Change in accumulated other comprehensive income 0 0 36 33 0 0 69
Payroll taxes related to net settled restricted stock units (value) (713) 0 0 0 $ 0 $ 0 (713)
Payroll taxes related to net settled restricted stock units (in shares)         (17,265) 0  
Ending balance, Value at Mar. 31, 2019 462,601 21,765 364 (401,106) $ 2 $ 0 83,626
Ending balance, Shares at Mar. 31, 2019         17,807,948 1  
Beginning balance, Value at Dec. 31, 2018 460,101 21,138 328 (402,294) $ 2 $ 0 79,275
Beginning balance, Shares at Dec. 31, 2018         17,754,416 1  
Net income             41,654
Dividends to Class A common stockholders             (11,224)
Change in accumulated other comprehensive income             95
Ending balance, Value at Sep. 30, 2019 462,245 31,992 379 (394,208) $ 2 $ 0 100,410
Ending balance, Shares at Sep. 30, 2019         17,835,719 1  
Beginning balance, Value at Mar. 31, 2019 462,601 21,765 364 (401,106) $ 2 $ 0 83,626
Beginning balance, Shares at Mar. 31, 2019         17,807,948 1  
Net income 0 8,570 0 7,563 $ 0 $ 0 16,133
Distributions to non-controlling unitholders 0 0 0 (4,613) 0 0 (4,613)
Equity-based compensation expense and related dividend equivalents, value 182 (1) 0 0 $ 0 $ 0 181
Equity-based compensation expense and related dividend equivalents, shares         1,740 0  
Dividends to Class A common stockholders 0 (3,739) 0 0 $ 0 $ 0 (3,739)
Change in accumulated other comprehensive income 0 0 33 32 0 0 65
Payroll taxes related to net settled restricted stock units (value) (18) 0 0 0 $ 0 $ 0 (18)
Payroll taxes related to net settled restricted stock units (in shares)         (569) 0  
Other 290 0 0 0 $ 0 $ 0 290
Ending balance, Value at Jun. 30, 2019 463,055 26,595 397 (398,124) $ 2 $ 0 91,925
Ending balance, Shares at Jun. 30, 2019         17,809,119 1  
Net income 0 9,173 0 8,091 $ 0 $ 0 17,264
Distributions to non-controlling unitholders 0 0 0 (4,154) 0 0 (4,154)
Equity-based compensation expense and related dividend equivalents, value (888) (31) 0 0 $ 0 $ 0 (919)
Equity-based compensation expense and related dividend equivalents, shares         30,278 0  
Dividends to Class A common stockholders 0 (3,745) 0 0 $ 0 $ 0 (3,745)
Change in accumulated other comprehensive income 0 0 (18) (21) 0 0 (39)
Payroll taxes related to net settled restricted stock units (value) (105) 0 0 0 $ 0 $ 0 (105)
Payroll taxes related to net settled restricted stock units (in shares)         (3,678) 0  
Other 183 0 0 0 $ 0 $ 0 183
Ending balance, Value at Sep. 30, 2019 $ 462,245 $ 31,992 $ 379 $ (394,208) $ 2 $ 0 $ 100,410
Ending balance, Shares at Sep. 30, 2019         17,835,719 1