XML 35 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets and Goodwill
9 Months Ended
Sep. 30, 2019
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

7. Intangible Assets and Goodwill

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

    

Weighted

    

    

    

    

    

    

Average

As of September 30, 2019

As of December 31, 2018

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.5

$

180,867

$

(89,329)

$

91,538

$

180,867

$

(77,710)

$

103,157

Other intangible assets:

Software (a)

4.3

$

27,824

$

(8,534)

$

19,290

$

20,579

$

(5,802)

$

14,777

Trademarks

9.3

1,900

(988)

912

1,857

(839)

1,018

Non-compete agreements

7.7

3,700

(1,383)

2,317

3,700

(896)

2,804

Training materials

5.0

2,400

(520)

1,880

2,350

(157)

2,193

Other (b)

5.0

800

(253)

547

2,389

(216)

2,173

Total other intangible assets

5.0

$

36,624

$

(11,678)

$

24,946

$

30,875

$

(7,910)

$

22,965

(a)As of September 30, 2019 and December 31, 2018, capitalized software development costs of $8.2 million and $4.5 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
(b)Other consists of customer relationships and a favorable market lease, both obtained in connection with the acquisition of booj. The favorable market lease was subsumed into “Operating lease right of use assets” on the accompanying Condensed Consolidated Balance Sheet upon adopting the new lease standard on January 1, 2019. See Note 2, Summary of Significant Accounting Policies for additional information.

Amortization expense for the three months ended September 30, 2019 and 2018 was $5.2 million and $5.3 million, respectively. Amortization expense for the nine months ended September 30, 2019 and 2018 was $15.5 million and $14.4 million, respectively.

The estimated future amortization expense for the next five years related to intangible assets is as follows (in thousands):

As of September 30, 2019:

    

Remainder of 2019

$

5,461

2020

$

23,168

2021

$

22,361

2022

$

19,064

2023

$

14,353

The following table presents changes to goodwill (in thousands), by segment:

    

RE/MAX
Franchising

    

Other

    

Total

Balance, January 1, 2019

$

138,884

$

11,800

$

150,684

Effect of changes in foreign currency exchange rates

92

92

Balance, September 30, 2019

$

138,976

$

11,800

$

150,776