XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss), net of tax
Non-controlling interest
Common Class A
Common Class B
Total
Beginning balance, Value at Dec. 31, 2017 $ 451,199,000 $ 8,400,000 $ 459,000 $ (410,934,000) $ 2,000 $ 0 $ 49,126,000
Beginning balance, Shares at Dec. 31, 2017         17,696,991 1  
Net income 0 4,983,000 0 4,184,000 $ 0 $ 0 9,167,000
Distributions to non-controlling unitholders 0 0 0 (4,212,000) 0 0 (4,212,000)
Equity-based compensation expense and related dividend equivalents, value 1,268,000 (48,000) 0 0 $ 0 $ 0 1,220,000
Equity-based compensation expense and related dividend equivalents, shares         46,520 0  
Dividends to Class A common stockholders 0 (3,547,000) 0 0 $ 0 $ 0 (3,547,000)
Change in accumulated other comprehensive income 0 0 (43,000) (39,000) 0 0 (82,000)
Payroll taxes related to net settled restricted stock units (value) (564,000) 0 0 0 $ 0 $ 0 (564,000)
Payroll taxes related to net settled restricted stock units (in shares)         (10,209) 0  
Ending balance, Value at Mar. 31, 2018 451,903,000 9,788,000 416,000 (411,001,000) $ 2,000 $ 0 51,108,000
Ending balance, Shares at Mar. 31, 2018         17,733,302 1  
Beginning balance, Value at Dec. 31, 2017 451,199,000 8,400,000 459,000 (410,934,000) $ 2,000 $ 0 49,126,000
Beginning balance, Shares at Dec. 31, 2017         17,696,991 1  
Net income             23,758,000
Dividends to Class A common stockholders             (7,096,000)
Change in accumulated other comprehensive income             (167,000)
Ending balance, Value at Jun. 30, 2018 454,045,000 13,822,000 362,000 (407,695,000) $ 2,000 $ 0 60,536,000
Ending balance, Shares at Jun. 30, 2018         17,746,184 1  
Beginning balance, Value at Mar. 31, 2018 451,903,000 9,788,000 416,000 (411,001,000) $ 2,000 $ 0 51,108,000
Beginning balance, Shares at Mar. 31, 2018         17,733,302 1  
Net income 0 7,648,000 0 6,943,000 $ 0 $ 0 14,591,000
Distributions to non-controlling unitholders 0 0 0 (3,606,000) 0 0 (3,606,000)
Equity-based compensation expense and related dividend equivalents, value 2,162,000 (65,000) 0 0 $ 0 $ 0 2,097,000
Equity-based compensation expense and related dividend equivalents, shares         18,358 0  
Dividends to Class A common stockholders 0 (3,549,000) 0 0 $ 0 $ 0 (3,549,000)
Change in accumulated other comprehensive income 0 0 (54,000) (31,000) 0 0 (85,000)
Payroll taxes related to net settled restricted stock units (value) (331,000) 0 0 0 $ 0 $ 0 (331,000)
Payroll taxes related to net settled restricted stock units (in shares)         (5,476) 0  
Other 311,000 0 0 0 $ 0 $ 0 311,000
Ending balance, Value at Jun. 30, 2018 454,045,000 13,822,000 362,000 (407,695,000) $ 2,000 $ 0 60,536,000
Ending balance, Shares at Jun. 30, 2018         17,746,184 1  
Beginning balance, Value at Dec. 31, 2018 460,101,000 21,138,000 328,000 (402,294,000) $ 2,000 $ 0 79,275,000
Beginning balance, Shares at Dec. 31, 2018         17,754,416 1  
Net income 0 4,409,000 0 3,848,000 $ 0 $ 0 8,257,000
Distributions to non-controlling unitholders 0 0 0 (2,693,000) 0 0 (2,693,000)
Equity-based compensation expense and related dividend equivalents, value 3,213,000 (42,000) 0 0 $ 0 $ 0 3,171,000
Equity-based compensation expense and related dividend equivalents, shares         70,797 0  
Dividends to Class A common stockholders 0 (3,740,000) 0 0 $ 0 $ 0 (3,740,000)
Change in accumulated other comprehensive income 0 0 36,000 33,000 0 0 69,000
Payroll taxes related to net settled restricted stock units (value) (713,000) 0 0 0 $ 0 $ 0 (713,000)
Payroll taxes related to net settled restricted stock units (in shares)         (17,265) 0  
Ending balance, Value at Mar. 31, 2019 462,601,000 21,765,000 364,000 (401,106,000) $ 2,000 $ 0 83,626,000
Ending balance, Shares at Mar. 31, 2019         17,807,948 1  
Beginning balance, Value at Dec. 31, 2018 460,101,000 21,138,000 328,000 (402,294,000) $ 2,000 $ 0 79,275,000
Beginning balance, Shares at Dec. 31, 2018         17,754,416 1  
Net income             24,390,000
Dividends to Class A common stockholders             (7,479,000)
Change in accumulated other comprehensive income             134,000
Ending balance, Value at Jun. 30, 2019 463,055,000 26,595,000 397,000 (398,124,000) $ 2,000 $ 0 91,925,000
Ending balance, Shares at Jun. 30, 2019         17,809,119 1  
Beginning balance, Value at Mar. 31, 2019 462,601,000 21,765,000 364,000 (401,106,000) $ 2,000 $ 0 83,626,000
Beginning balance, Shares at Mar. 31, 2019         17,807,948 1  
Net income 0 8,570,000 0 7,563,000 $ 0 $ 0 16,133,000
Distributions to non-controlling unitholders 0 0 0 (4,613,000) 0 0 (4,613,000)
Equity-based compensation expense and related dividend equivalents, value 182,000 (1,000) 0 0 $ 0 $ 0 181,000
Equity-based compensation expense and related dividend equivalents, shares         1,740 0  
Dividends to Class A common stockholders 0 (3,739,000) 0 0 $ 0 $ 0 (3,739,000)
Change in accumulated other comprehensive income 0 0 33,000 32,000 0 0 65,000
Payroll taxes related to net settled restricted stock units (value) (18,000) 0 0 0 $ 0 $ 0 (18,000)
Payroll taxes related to net settled restricted stock units (in shares)         (569) 0  
Other 290,000 0 0 0 $ 0 $ 0 290,000
Ending balance, Value at Jun. 30, 2019 $ 463,055,000 $ 26,595,000 $ 397,000 $ (398,124,000) $ 2,000 $ 0 $ 91,925,000
Ending balance, Shares at Jun. 30, 2019         17,809,119 1