XML 65 R55.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Finite Lived Intangible Assets [Line Items]          
Net Balance $ 95,407   $ 95,407   $ 103,157
Amortization expense 5,100 $ 4,700 10,300 $ 9,100  
Franchise agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 180,867   180,867   180,867
Accumulated Amortization (85,460)   (85,460)   (77,710)
Net Balance 95,407   $ 95,407   103,157
Franchise agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     12 years 6 months    
Other intangible assets          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 33,847   $ 33,847   30,875
Accumulated Amortization (10,369)   (10,369)   (7,910)
Net Balance 23,478   $ 23,478   22,965
Other intangible assets | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     4 years 10 months 24 days    
Software          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 25,111   $ 25,111   20,579
Accumulated Amortization (7,605)   (7,605)   (5,802)
Net Balance 17,506   $ 17,506   14,777
Software | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     4 years 3 months 18 days    
Trademarks          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 1,886   $ 1,886   1,857
Accumulated Amortization (938)   (938)   (839)
Net Balance 948   $ 948   1,018
Trademarks | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     9 years 3 months 18 days    
Software Development          
Finite Lived Intangible Assets [Line Items]          
Capitalized software development costs 7,400   $ 7,400   4,500
Non-compete agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 3,700   3,700   3,700
Accumulated Amortization (1,221)   (1,221)   (896)
Net Balance 2,479   $ 2,479   2,804
Non-compete agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     7 years 8 months 12 days    
Training materials          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 2,350   $ 2,350   2,350
Accumulated Amortization (392)   (392)   (157)
Net Balance 1,958   $ 1,958   2,193
Training materials | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     3 years    
Other          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 800   $ 800   2,389
Accumulated Amortization (213)   (213)   (216)
Net Balance $ 587   $ 587   $ 2,173
Other | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years