XML 134 R90.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 $ 104,316 $ 102,145 $ 93,789
Gain (loss) on sale or disposition of assets and sublease, net                 139 (4,260) 171
Loss on early extinguishment of debt                     (2,893)
Equity-based compensation expense                 (9,176) (2,900) (2,330)
Public offering related expenses                     193
Acquisition-related expense                 (1,634) (5,889) (1,899)
Gain on reduction in TRA liability                 6,145 32,736  
Special Committee investigation and remediation expense                 (2,862) (2,634)  
Fair value adjustments to contingent consideration                 1,289 (180) (100)
Interest income                 676 352 160
Interest expense                 (12,051) (9,996) (8,596)
Depreciation and amortization                 (20,678) (20,512) (16,094)
Income before provision for income taxes $ 18,436 $ 18,961 $ 17,738 $ 11,029 $ 45,859 $ 10,311 $ 20,274 $ 12,418 66,164 88,862 62,015
RE/MAX Franchising                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 108,669 105,184 94,717
Other                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                      
Adjusted EBITDA                 $ (4,353) $ (3,039) $ (928)