XML 51 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 50,365 $ 31,815 $ 46,848
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 20,678 20,512 16,094
Bad debt expense 2,257 1,109 1,195
(Gain) loss on sale or disposition of assets and sublease, net (139) 4,260 (171)
Loss on early extinguishment of debt     796
Equity-based compensation expense 9,176 2,900 2,330
Deferred income tax expense 9,552 47,965 3,367
Fair value adjustments to contingent consideration (1,289) 180 100
Payments pursuant to tax receivable agreements (6,305) (13,371) (1,344)
Non-cash change in tax receivable agreement liability (6,145) (32,736)  
Other 1,082 1,145 1,029
Changes in operating assets and liabilities:      
Accounts and notes receivable, current portion (3,241) (2,825) (3,841)
Advances from/to affiliates 581 (106) 71
Other current and noncurrent assets 2,170 (2,724) 186
Other current and noncurrent liabilities (3,497) 2,815 (1,956)
Income taxes receivable/payable 560 (1,133) (71)
Deferred revenue and deposits, current portion 259 3,482 (254)
Net cash provided by operating activities 76,064 63,288 64,379
Cash flows from investing activities:      
Purchases of property, equipment and software and capitalization of trademark costs (7,787) (2,198) (4,502)
Acquisitions, net of cash acquired of $362, $0 and $131, respectively (25,888) (35,720) (112,934)
Dispositions     200
Other investing activity, net     (96)
Net cash (used in) provided by investing activities (33,675) (37,918) (117,332)
Cash flows from financing activities:      
Proceeds from issuance of debt     233,825
Payments on debt (3,171) (2,366) (203,298)
Capitalized debt amendment costs     (1,379)
Distributions paid to non-controlling unitholders (14,559) (17,260) (17,927)
Dividends and dividend equivalents paid to Class A common stockholders (14,306) (12,793) (10,578)
Proceeds from exercise of stock options     101
Payment of payroll taxes related to net settled restricted stock units (895) (816) (516)
Payment of contingent consideration (221)    
Net cash (used in) provided by financing activities (33,152) (33,235) 228
Effect of exchange rate changes on cash (70) 1,063 122
Net increase (decrease) in cash and cash equivalents 9,167 (6,802) (52,603)
Cash and cash equivalents, beginning of year 50,807 57,609 110,212
Cash and cash equivalents, end of period 59,974 50,807 57,609
Supplemental disclosures of cash flow information:      
Cash paid for interest 11,525 9,972 7,797
Net cash paid for income taxes 5,769 10,078 11,912
Schedule of non-cash investing and financing activities:      
Note receivable received as consideration for sale of brokerage operations assets     150
Increase in accounts payable for capitalization of trademark costs and purchases of property, equipment and software $ 1,080 $ 295 150
Contingent consideration issued in a business acquisition     $ 6,300