XML 96 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Impacts of Adopting New Revenue Recognition - Condensed Consolidated Statement of Income (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Total revenue $ 50,841 $ 54,866 $ 54,277 $ 52,642 $ 48,510 $ 49,071 $ 48,727 $ 47,406 $ 212,626 $ 193,714 $ 175,642
Selling, operating and administrative expenses                 120,179 106,946 88,037
Provision for income taxes 7,370 3,420 3,147 1,862 46,262 3,021 4,735 3,030 15,799 57,047 15,167
Net income 11,066 15,541 14,591 9,167 (403) 7,290 15,539 9,388 50,365 31,815 46,848
Net income: Non-controlling interest 4,792 7,402 6,943 4,184 5,074 3,573 8,081 4,848 23,321 21,577 24,627
Net income attributable to RE/MAX Holdings, Inc. $ 6,274 $ 8,139 $ 7,648 $ 4,983 $ (5,477) $ 3,717 $ 7,458 $ 4,540 $ 27,044 $ 10,238 $ 22,221
U.S. statutory tax rate                 21.00% 35.00% 35.00%
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock                      
Basic $ 0.35 $ 0.46 $ 0.43 $ 0.28 $ (0.31) $ 0.21 $ 0.42 $ 0.26 $ 1.52 $ 0.58 $ 1.26
Diluted $ 0.35 $ 0.46 $ 0.43 $ 0.28 $ (0.31) $ 0.21 $ 0.42 $ 0.26 $ 1.52 $ 0.58 $ 1.26
ASU 2014-09                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
U.S. statutory tax rate                 21.00% 35.00%  
As previously reported | ASU 2014-09                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Selling, operating and administrative expenses                   $ 107,268 $ 88,213
Provision for income taxes                   55,576 15,273
Net income                   35,179 47,226
Net income: Non-controlling interest                   22,364 24,830
Net income attributable to RE/MAX Holdings, Inc.                   $ 12,815 $ 22,396
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock                      
Basic                   $ 0.72 $ 1.27
Diluted                   $ 0.72 $ 1.27
Adjustments | ASU 2014-09                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Selling, operating and administrative expenses                   $ (322) $ (176)
Provision for income taxes                   1,471 (106)
Net income                   (3,364) (378)
Net income: Non-controlling interest                   (787) (203)
Net income attributable to RE/MAX Holdings, Inc.                   $ (2,577) $ (175)
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock                      
Basic                   $ (0.14) $ (0.01)
Diluted                   $ (0.14) $ (0.01)
Franchise sales and other revenue                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Total revenue                 $ 28,757 $ 22,452 $ 24,471
Franchise sales and other revenue | As previously reported | ASU 2014-09                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Total revenue                   24,667 25,131
Franchise sales and other revenue | Adjustments | ASU 2014-09                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Total revenue                   (2,215) (660)
Annual dues                      
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                      
Total revenue                 $ 35,894 $ 33,767 $ 32,653