XML 89 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Quarterly Financial Information (unaudited)  
Schedule of Quarterly Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

    

March 31, 2018

    

June 30, 2018

    

September 30, 2018

    

December 31, 2018

Total revenue

 

$

52,642

 

$

54,277

 

$

54,866

 

$

50,841

Total operating expenses

 

 

38,925

 

 

33,363

 

 

33,059

 

 

29,428

Operating income

 

 

13,717

 

 

20,914

 

 

21,807

 

 

21,413

Total other expenses, net

    

 

(2,688)

 

 

(3,176)

 

 

(2,846)

 

 

(2,977)

Income before provision for income taxes

 

 

11,029

 

 

17,738

 

 

18,961

 

 

18,436

Provision for income taxes

 

 

(1,862)

 

 

(3,147)

 

 

(3,420)

 

 

(7,370)

Net income

 

 

9,167

 

 

14,591

 

 

15,541

 

 

11,066

Less: net income attributable to non-controlling interest

 

 

4,184

 

 

6,943

 

 

7,402

 

 

4,792

Net income attributable to RE/MAX Holdings, Inc.

 

$

4,983

 

$

7,648

 

$

8,139

 

$

6,274

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

$

0.43

 

$

0.46

 

$

0.35

Diluted

 

$

0.28

 

$

0.43

 

$

0.46

 

$

0.35

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,709,095

 

 

17,746,042

 

 

17,746,184

 

 

17,748,745

Diluted

 

 

17,762,133

 

 

17,769,641

 

 

17,771,212

 

 

17,771,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

    

March 31, 2017

    

June 30, 2017

    

September 30, 2017

    

December 31, 2017 (a)

 

 

As adjusted*

    

As adjusted*

    

As adjusted*

    

As adjusted*

Total revenue

 

$

47,406

 

$

48,727

 

$

49,071

 

$

48,510

Total operating expenses

 

 

32,637

 

 

26,055

 

 

36,580

 

 

110

Operating income

 

 

14,769

 

 

22,672

 

 

12,491

 

 

48,400

Total other expenses, net

 

 

(2,351)

 

 

(2,398)

 

 

(2,180)

 

 

(2,541)

Income before provision for income taxes

 

 

12,418

 

 

20,274

 

 

10,311

 

 

45,859

Provision for income taxes

 

 

(3,030)

 

 

(4,735)

 

 

(3,021)

 

 

(46,262)

Net income (loss)

 

 

9,388

 

 

15,539

 

 

7,290

 

 

(403)

Less: net income attributable to non-controlling interest

 

 

4,848

 

 

8,081

 

 

3,573

 

 

5,074

Net income (loss) attributable to RE/MAX Holdings, Inc.

 

$

4,540

 

$

7,458

 

$

3,717

 

$

(5,477)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.26

 

$

0.42

 

$

0.21

 

$

(0.31)

Diluted

 

$

0.26

 

$

0.42

 

$

0.21

 

$

(0.31)

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,662,842

 

 

17,696,842

 

 

17,696,991

 

 

17,696,991

Diluted

 

 

17,716,013

 

 

17,723,802

 

 

17,737,786

 

 

17,747,744


*See Note 3, Revenue for more information.

(a)The quarterly results for the quarter ended December 31, 2017 were impacted by the Tax Cuts and Jobs Act enacted in December 2017. The reduction in the corporate tax rate from 35% to 21% resulted in comparable reductions in both the deferred tax asset amounts and the TRA liabilities. See Note 11, Income Taxes for further information on the impact of the Tax Cuts and Jobs Act.