XML 83 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA $ 29,463 $ 25,884 $ 81,052 $ 76,568
Gain (loss) on sale or disposition of assets and sublease, net 5 (3,980) 146 (3,859)
Equity-based compensation expense (2,717) (868) (6,141) (2,161)
Acquisition-related expense (141) (3,566) (1,628) (4,398)
Special Committee investigation and remediation expense (111)   (2,761)  
Fair value adjustments to contingent consideration 940 (420) 860 (250)
Interest income 180 145 397 195
Interest expense (3,050) (2,598) (8,945) (7,414)
Depreciation and amortization (5,608) (4,286) (15,252) (15,678)
Income before provision for income taxes 18,961 10,311 47,728 43,003
RE/MAX Franchising        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA 30,632 26,582 84,429 78,737
Other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated        
Adjusted EBITDA $ (1,169) $ (698) $ (3,377) $ (2,169)