XML 64 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Finite Lived Intangible Assets [Line Items]          
Net Balance $ 107,032   $ 107,032   $ 119,349
Amortization expense 5,300 $ 4,100 14,400 $ 15,100  
Increase in depreciation and amortization expense 400   400    
Franchise agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 180,867   180,867   181,567
Accumulated Amortization (73,835)   (73,835)   (62,218)
Net Balance 107,032   $ 107,032   119,349
Franchise agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     12 years 6 months    
Other intangible assets          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 33,214   $ 33,214   17,801
Accumulated Amortization (11,303)   (11,303)   (9,325)
Net Balance 21,911   $ 21,911   8,476
Other intangible assets | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     6 years    
Software          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 22,916   $ 22,916   13,762
Accumulated Amortization (9,630)   (9,630)   (8,111)
Net Balance 13,286   $ 13,286   5,651
Software | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     4 years 7 months 6 days    
Trademarks          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 1,859   $ 1,859   1,539
Accumulated Amortization (788)   (788)   (902)
Net Balance 1,071   $ 1,071   637
Trademarks | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     9 years 3 months 18 days    
Software Development          
Finite Lived Intangible Assets [Line Items]          
Capitalized software development costs 2,400   $ 2,400   600
Non-compete agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 3,700   3,700   2,500
Accumulated Amortization (733)   (733)   (312)
Net Balance 2,967   $ 2,967   $ 2,188
Non-compete agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     7 years 8 months 12 days    
Training materials          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 2,350   $ 2,350    
Net Balance 2,350   $ 2,350    
Training materials | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years    
Other          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 2,389   $ 2,389    
Accumulated Amortization (152)   (152)    
Net Balance $ 2,237   $ 2,237    
Other | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     11 years 10 months 24 days