Acquisitions (Tables)

9 Months Ended

Sep. 30, 2018

Acquisitions and Dispositions

Summary of Unaudited Pro Forma Information

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
	(in thousands, except per share amounts)
Total revenue	$	54,866	$	52,144	$	163,051	$	154,241
Net income attributable to RE/MAX Holdings, Inc.	$	8,139	$	2,950	$	20,078	$	13,842
Basic earnings per common share	$	0.46	$	0.17	$	1.13	$	0.78
Diluted earnings per common share	$	0.46	$	0.17	$	1.13	$	0.78

Booj Llc

Acquisitions and Dispositions

Schedule of Estimated Fair Value Of Assets at Acquisition Date

However, the following table summarizes the Company’s best, current estimate of the allocation of the purchase price to the fair value of assets acquired and liabilities assumed (in thousands):

	booj
Cash	$	362
Other current assets		367
Property and equipment		625
Software		7,400
Trademarks		500
Non-compete agreements		1,200
Customer relationships		800
Other intangible assets		1,589
Other assets, net of current portion		336
Total assets acquired, excluding goodwill		13,179
Current portion of debt		(606)
Other current liabilities		(557)
Debt, net of current portion		(805)
Total liabilities assumed		(1,968)
Goodwill		15,039
Total purchase price	$	26,250

Remax Of Northern Illinois Inc

Acquisitions and Dispositions

Summary of Final Fair Value of Assets at Acquisition Date

The following table summarizes the allocation of the purchase price to the fair value of assets acquired for RE/MAX of Northern Illinois (in thousands):

	RE/MAX of Northern Illinois
Franchise agreements	$	22,800
Goodwill		12,920
Total purchase price	$	35,720