XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenue:    
Total revenue $ 52,642 $ 47,406
Operating expenses:    
Selling, operating and administrative expenses 34,368 26,654
Depreciation and amortization 4,575 5,995
Gain on sale or disposition of assets, net (18) (12)
Total operating expenses 38,925 32,637
Operating income 13,717 14,769
Other expenses, net:    
Interest expense (2,724) (2,354)
Interest income 119 26
Foreign currency transaction losses (83) (23)
Total other expenses, net (2,688) (2,351)
Income before provision for income taxes 11,029 12,418
Provision for income taxes (1,862) (3,030)
Net income 9,167 9,388
Less: Net income attributable to non-controlling interest (note 4) 4,184 4,848
Net income attributable to RE/MAX Holdings, Inc. $ 4,983 $ 4,540
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock    
Basic   $ 0.26
Diluted   0.26
Weighted average shares of Class A common stock outstanding    
Cash dividends declared per share of Class A common stock $ 0.20 0.18
Common Class A    
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock    
Basic 0.28 0.26
Diluted $ 0.28 $ 0.26
Weighted average shares of Class A common stock outstanding    
Basic 17,709,095 17,662,842
Diluted 17,762,133 17,716,013
Cash dividends declared per share of Class A common stock $ 0.20 $ 0.18
Continuing franchise fees    
Revenue:    
Total revenue $ 25,240 $ 22,965
Annual dues    
Revenue:    
Total revenue 8,696 8,235
Broker fees    
Revenue:    
Total revenue 9,188 8,235
Franchise sales and other revenue    
Revenue:    
Total revenue $ 9,518 $ 7,971