XML 118 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Information - Schedule of Quarterly Financial Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Financial Information [Line Items]                        
Total revenue   $ 49,504 $ 49,377 $ 48,819 $ 48,229 $ 44,422 $ 45,559 $ 43,404 $ 42,917 $ 195,929 $ 176,302 $ 176,868
Total operating expenses   336 36,569 26,022 32,777 30,052 24,417 22,955 27,061 95,704 104,485 103,288
Operating income   49,168 12,808 22,797 15,452 14,370 21,142 20,449 15,856 100,225 71,817 73,580
Total other expenses, net   (2,541) (2,180) (2,398) (2,351) (2,876) (2,204) (2,036) (2,202) (9,470) (9,318) (10,775)
Income before provision for income taxes   46,627 10,628 20,399 13,101 11,494 18,938 18,413 13,654 90,755 62,499 62,805
Provision for income taxes   (44,693) (3,091) (4,762) (3,030) (3,097) (4,632) (4,285) (3,259) (55,576) (15,273) (12,030)
Net income   1,934 7,537 15,637 10,071 8,397 14,306 14,128 10,395 35,179 47,226 50,775
Less: net income attributable to non-controlling interest (note 3)   5,395 3,702 8,108 5,159 4,540 7,520 7,314 5,456 22,364 24,830 34,363
Net income attributable to RE/MAX Holdings, Inc.   $ (3,461) $ 3,835 $ 7,529 $ 4,912 $ 3,857 $ 6,786 $ 6,814 $ 4,939 $ 12,815 $ 22,396 $ 16,412
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock                        
Basic   $ (0.20) $ 0.22 $ 0.43 $ 0.28 $ 0.22 $ 0.38 $ 0.39 $ 0.28 $ 0.72 $ 1.27 $ 1.30
Diluted   $ (0.20) $ 0.22 $ 0.42 $ 0.28 $ 0.22 $ 0.38 $ 0.39 $ 0.28 $ 0.72 $ 1.27 $ 1.28
Weighted average shares of Class A common stock outstanding                        
Basic   17,696,991 17,696,991 17,696,842 17,662,842 17,647,930 17,645,696 17,636,590 17,584,351 17,688,533 17,628,741 12,671,051
Diluted   17,747,744 17,737,786 17,723,802 17,716,013 17,706,070 17,691,641 17,668,995 17,638,667 17,731,800 17,677,768 12,829,214
U.S. statutory tax rate                   35.00% 35.00% 35.00%
Forecast                        
Weighted average shares of Class A common stock outstanding                        
U.S. statutory tax rate 21.00%                      
Common Class A                        
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock                        
Basic                   $ 0.72 $ 1.27 $ 1.30
Diluted                   $ 0.72 $ 1.27 $ 1.28
Weighted average shares of Class A common stock outstanding                        
Basic                   17,688,533 17,628,741 12,671,051
Diluted                   17,731,800 17,677,768 12,829,214