XML 92 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions - Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Nov. 15, 2017
Dec. 15, 2016
Dec. 01, 2016
Sep. 12, 2016
Apr. 01, 2016
Feb. 22, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Purchase Price Allocation                  
Decrease to goodwill             $ (3,865)    
Goodwill             135,213 $ 126,633 $ 71,871
Reduction in depreciation and amortization             800    
Finalized accounting goodwill                  
Decrease to goodwill             (3,865)    
Pro Forma Information                  
Total revenue             199,769 192,594 189,397
Net income attributable to RE/MAX Holdings, Inc.             $ 13,035 $ 23,533 $ 16,746
Basic earnings per common share             $ 0.74 $ 1.33 $ 1.32
Diluted earnings per common share             $ 0.74 $ 1.33 $ 1.31
Professional fees and debt extinguishment costs related to amendment of credit facility               $ 1,000  
Franchise agreements | Weighted Average                  
Purchase Price Allocation                  
Useful life of intangible assets             12 years 6 months    
Remax Of Northern Illinois Inc                  
Acquisitions and Dispositions                  
Cash consideration $ 35,720                
Purchase Price Allocation                  
Franchise agreements 23,500                
Goodwill 12,220                
Total purchase price 35,720                
Acquisition-related costs 333                
Revenue since acquisition date $ 595                
Remax Of Northern Illinois Inc | Franchise agreements | Weighted Average                  
Acquisitions and Dispositions                  
Useful life of intangible assets 12 years 4 months 24 days                
RE/MAX Regional Services                  
Acquisitions and Dispositions                  
Cash consideration   $ 50,400              
Purchase Price Allocation                  
Franchise agreements   30,700              
Goodwill   19,700              
Total purchase price   $ 50,400              
RE/MAX of New Jersey                  
Acquisitions and Dispositions                  
Cash consideration     $ 45,000            
Purchase Price Allocation                  
Cash and cash equivalents     335            
Franchise agreements     29,700            
Goodwill     15,300            
Other liabilities     (335)            
Total purchase price     $ 45,000            
RE Max Regional Services And RE Max Of New Jersey Inc [Member]                  
Purchase Price Allocation                  
Decrease to goodwill             $ (4,200)    
Reduction in depreciation and amortization             800    
Finalized accounting goodwill                  
Decrease to goodwill             (4,200)    
Finalized accounting franchise agreements                  
Increase to franchise agreements             4,200    
Full House Mortgage Connection, Inc.                  
Acquisitions and Dispositions                  
Cash consideration       $ 8,000          
Purchase Price Allocation                  
Non-compete agreement       2,500          
Goodwill       11,800          
Total purchase price       14,300          
Contingent consideration liability       $ 6,300          
RE/MAX of Alaska, Inc.                  
Acquisitions and Dispositions                  
Cash consideration         $ 1,500        
Purchase Price Allocation                  
Franchise agreements         529        
Goodwill         971        
Total purchase price         $ 1,500        
Re/Max of New York, Inc.                  
Acquisitions and Dispositions                  
Cash consideration           $ 8,500      
Purchase Price Allocation                  
Cash and cash equivalents           131      
Franchise agreements           5,000      
Other assets           340      
Goodwill           3,029      
Total purchase price           $ 8,500      
RE Max Of Northern Illinois RE Max Regional Services RE Max Of New Jersey Full House RE Max Of Alaska RE Max Of New York [Member]                  
Purchase Price Allocation                  
Cash and cash equivalents             466    
Franchise agreements             89,429    
Non-compete agreement             2,500    
Other assets             340    
Goodwill             63,020    
Other liabilities             (335)    
Total purchase price             $ 155,420