XML 80 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information (unaudited)  
Schedule of Quarterly Financial Information

 

 

For the Quarter Ended

 

    

March 31, 2017

    

June 30, 2017

    

September 30, 2017

    

December 31, 2017(a)

 

 

 

(in thousands, except shares and per share amounts)

Total revenue

 

$

48,229

 

$

48,819

 

$

49,377

 

$

49,504

Total operating expenses

 

 

32,777

 

 

26,022

 

 

36,569

 

 

336

Operating income

 

 

15,452

 

 

22,797

 

 

12,808

 

 

49,168

Total other expenses, net

    

 

(2,351)

 

 

(2,398)

 

 

(2,180)

 

 

(2,541)

Income before provision for income taxes

 

 

13,101

 

 

20,399

 

 

10,628

 

 

46,627

Provision for income taxes

 

 

(3,030)

 

 

(4,762)

 

 

(3,091)

 

 

(44,693)

Net income

 

 

10,071

 

 

15,637

 

 

7,537

 

 

1,934

Less: net income attributable to non-controlling interest

 

 

5,159

 

 

8,108

 

 

3,702

 

 

5,395

Net income (loss) attributable to RE/MAX Holdings, Inc.

 

$

4,912

 

$

7,529

 

$

3,835

 

$

(3,461)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

$

0.43

 

$

0.22

 

$

(0.20)

Diluted

 

$

0.28

 

$

0.42

 

$

0.22

 

$

(0.20)

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,662,842

 

 

17,696,842

 

 

17,696,991

 

 

17,696,991

Diluted

 

 

17,716,013

 

 

17,723,802

 

 

17,737,786

 

 

17,747,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

    

March 31, 2016

    

June 30, 2016

    

September 30, 2016

    

December 31, 2016

 

 

 

(in thousands, except shares and per share amounts)

Total revenue

 

$

42,917

 

$

43,404

 

$

45,559

 

$

44,422

Total operating expenses

 

 

27,061

 

 

22,955

 

 

24,417

 

 

30,052

Operating income

 

 

15,856

 

 

20,449

 

 

21,142

 

 

14,370

Total other expenses, net

 

 

(2,202)

 

 

(2,036)

 

 

(2,204)

 

 

(2,876)

Income before provision for income taxes

 

 

13,654

 

 

18,413

 

 

18,938

 

 

11,494

Provision for income taxes

 

 

(3,259)

 

 

(4,285)

 

 

(4,632)

 

 

(3,097)

Net income

 

 

10,395

 

 

14,128

 

 

14,306

 

 

8,397

Less: net income attributable to non-controlling interest

 

 

5,456

 

 

7,314

 

 

7,520

 

 

4,540

Net income attributable to RE/MAX Holdings, Inc.

 

$

4,939

 

$

6,814

 

$

6,786

 

$

3,857

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

$

0.39

 

$

0.38

 

$

0.22

Diluted

 

$

0.28

 

$

0.39

 

$

0.38

 

$

0.22

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,584,351

 

 

17,636,590

 

 

17,645,696

 

 

17,647,930

Diluted

 

 

17,638,667

 

 

17,668,995

 

 

17,691,641

 

 

17,706,070


(a)  The quarterly results for the quarter ended December 31, 2017 were impacted by the Tax Cuts and Jobs Act enacted in December 2017.  The reduction in the corporate tax rate from 35% to 21% resulted in comparable reductions in both the deferred tax asset amounts and the TRA liabilities. See Note 11, Income Taxes for further information on the impact of the Tax Cuts and Jobs Act.