XML 43 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue:      
Continuing franchise fees $ 93,694 $ 81,197 $ 73,750
Annual dues 33,767 32,653 31,758
Broker fees 43,801 37,209 32,334
Franchise sales and other franchise revenue 24,667 25,131 25,468
Brokerage revenue   112 13,558
Total revenue 195,929 176,302 176,868
Operating expenses:      
Selling, operating and administrative expenses 107,268 88,213 91,561
Depreciation and amortization 20,512 16,094 15,124
Loss (gain) on sale or disposition of assets, net 660 178 (3,397)
Gain on reduction in tax receivable agreement liability (note 11) (32,736)    
Total operating expenses 95,704 104,485 103,288
Operating income 100,225 71,817 73,580
Other expenses, net:      
Interest expense (9,996) (8,596) (10,413)
Interest income 352 160 178
Foreign currency transaction gains (losses) 174 (86) (1,661)
Loss on early extinguishment of debt   (796) (94)
Equity in earnings of investees     1,215
Total other expenses, net (9,470) (9,318) (10,775)
Income before provision for income taxes 90,755 62,499 62,805
Provision for income taxes (55,576) (15,273) (12,030)
Net income 35,179 47,226 50,775
Less: net income attributable to non-controlling interest (note 3) 22,364 24,830 34,363
Net income attributable to RE/MAX Holdings, Inc. $ 12,815 $ 22,396 $ 16,412
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock      
Basic $ 0.72 $ 1.27 $ 1.30
Diluted $ 0.72 $ 1.27 $ 1.28
Weighted average shares of Class A common stock outstanding      
Basic 17,688,533 17,628,741 12,671,051
Diluted 17,731,800 17,677,768 12,829,214
Cash dividends declared per share of Class A common stock $ 0.72 $ 0.60 $ 2.00
Common Class A      
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock      
Basic 0.72 1.27 1.30
Diluted $ 0.72 $ 1.27 $ 1.28
Weighted average shares of Class A common stock outstanding      
Basic 17,688,533 17,628,741 12,671,051
Diluted 17,731,800 17,677,768 12,829,214
Cash dividends declared per share of Class A common stock $ 0.72 $ 0.60 $ 2.00