XML 76 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of Income Before Provision for Income Taxes

Income before provision for income taxes” as shown in the accompanying Consolidated Statements of Income is comprised of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2017

 

2016

    

2015

Domestic

    

$

78,812

 

$

51,194

 

$

51,552

Foreign

 

 

11,943

 

 

11,305

 

 

11,253

Total

 

$

90,755

 

$

62,499

 

$

62,805

 

Schedule of Components of Provision for Income Taxes

Components of the “Provision for income taxes” in the accompanying Consolidated Statements of Income consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2017

    

2016

    

2015

Current

 

 

 

 

 

 

 

 

 

Federal

 

$

3,568

 

$

8,002

 

$

5,451

Foreign

 

 

4,345

 

 

2,855

 

 

3,019

State and local

 

 

1,169

 

 

943

 

 

1,029

Total current expense

 

 

9,082

 

 

11,800

 

 

9,499

Deferred expense

 

 

 

 

 

 

 

 

 

Federal

 

 

45,934

 

 

3,222

 

 

2,333

Foreign

 

 

(9)

 

 

13

 

 

25

State and local

 

 

569

 

 

238

 

 

173

Total deferred expense

 

 

46,494

 

 

3,473

 

 

2,531

Provision for income taxes

 

$

55,576

 

$

15,273

 

$

12,030

 

Schedule of Reconciliation of U.S. Statutory Income Tax Rate to Company's Effective Tax Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

 

2017

    

 

2016

    

 

2015

 

U.S. statutory tax rate

 

 

35.0

%

 

35.0

%

 

35.0

%

Increase due to state and local taxes, net of federal benefit

 

 

2.6

 

 

2.6

 

 

2.6

 

Effect of permanent differences

 

 

(0.1)

 

 

(0.2)

 

 

1.2

 

Income attributable to non-controlling interests

 

 

(12.5)

 

 

(14.1)

 

 

(19.7)

 

Other

 

 

0.2

 

 

1.1

 

 

0.1

 

Subtotal

 

 

25.2

 

 

24.4

 

 

19.2

 

Impact of reduction in TRA liability on non-controlling interests(a)

 

 

4.5

 

 

 -

 

 

 -

 

Effect of permanent difference – reduction in TRA liability(b)

 

 

(13.6)

 

 

 -

 

 

 -

 

Tax Cuts and Jobs Act rate change(c)

 

 

45.1

 

 

 -

 

 

 -

 

 

 

 

61.2

%

 

24.4

%

 

19.2

%


(a)

Reflects additional impact of non-controlling interest adjustment being on a larger base of income that includes the gain on reduction in TRA liability.

(b)

Reflects the impact of gain on TRA liability reduction, which is not taxable.

(c)

Reflects reduction in deferred tax assets and resulting increase in deferred tax expense due to U.S. Federal rate declining from 35% to 21%.

Summary of Deferred Tax Assets and Liabilities

These temporary differences result in taxable or deductible amounts in future years. Details of the Company’s deferred tax assets and liabilities are summarized as follows (in thousands):

 

 

 

 

 

 

 

 

 

As of December 31, 

 

    

2017

    

2016

Long-term deferred tax assets

 

 

 

 

 

 

Goodwill, other intangibles and other assets

 

$

52,385

 

$

90,686

Imputed interest deduction pursuant to tax receivable agreements

 

 

3,052

 

 

8,483

Rent liabilities

 

 

1,878

 

 

2,037

Compensation and benefits

 

 

526

 

 

1,606

Allowance for doubtful accounts

 

 

687

 

 

979

Motto contingent liability

 

 

929

 

 

1,405

Deferred Revenue

 

 

171

 

 

 —

Other

 

 

393

 

 

855

Total long-term deferred tax assets

 

 

60,021

 

 

106,051

Long-term deferred tax liabilities

 

 

 

 

 

 

Property and equipment and other long lived assets

 

 

(1,021)

 

 

(414)

Total long-term deferred tax liabilities

 

 

(1,021)

 

 

(414)

Net long-term deferred tax assets

 

 

59,000

 

 

105,637

Total deferred tax assets and liabilities

 

$

59,000

 

$

105,637