XML 72 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2017
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Average

 

As of December 31, 2017

 

As of December 31, 2016

 

 

Amortization

 

Initial

 

Accumulated

 

Net

 

Initial

 

Accumulated

 

Net

 

 

Period

 

Cost

 

Amortization

 

Balance

 

Cost

 

Amortization

 

Balance

Franchise agreements

 

12.5

 

$

181,567

 

$

(62,218)

 

$

119,349

 

$

224,167

 

$

(115,027)

 

$

109,140

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software (a)

 

4.6

 

$

13,762

 

$

(8,111)

 

$

5,651

 

$

13,207

 

$

(7,154)

 

$

6,053

Trademarks

 

10.2

 

 

1,539

 

 

(902)

 

 

637

 

 

3,102

 

 

(1,782)

 

 

1,320

Non-compete

 

10.0

 

 

2,500

 

 

(312)

 

 

2,188

 

 

2,500

 

 

(62)

 

 

2,438

Total other intangible assets

 

6.4

 

$

17,801

 

$

(9,325)

 

$

8,476

 

$

18,809

 

$

(8,998)

 

$

9,811


(a)

As of December 31, 2017 and December 31, 2016, capitalized software development costs of $0.6 million and $0.4 million, respectively, were recorded in “Other intangible assets” in the accompanying Consolidated Balance Sheets. As of these dates, the associated information technology infrastructure projects were not complete and ready for their intended use and thus were not subject to amortization.

Schedule of estimated future amortization of intangible assets, other than goodwill

As of December 31, 2017, the estimated future amortization expense for the next five years related to intangible assets with definite lives is as follows (in thousands):

 

 

 

 

Year ending December 31:

    

 

 

2018

 

$

17,614

2019

    

 

17,482

2020

 

 

17,288

2021

 

 

16,775

2022

 

 

14,511

 

 

$

83,670

 

Schedule of changes to goodwill

The following table presents changes to goodwill for the period from January 1, 2016 to December 31, 2017 (in thousands):

 

 

 

 

Balance, January 1, 2016

 

$

71,871

Goodwill recognized related to acquisitions

 

 

54,665

Effect of changes in foreign currency exchange rates

 

 

97

Balance, December 31, 2016

    

 

126,633

Goodwill recognized related to current year acquisitions

 

 

12,220

Adjustments to acquisition accounting during the measurement period

 

 

(3,865)

Effect of changes in foreign currency exchange rates

 

 

225

Balance, December 31, 2017

 

$

135,213