XML 41 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 50,807 $ 57,609
Accounts and notes receivable, current portion, net 21,304 19,419
Income taxes receivable 870  
Other current assets 6,924 4,186
Total current assets 79,905 81,214
Property and equipment, net 2,905 2,691
Franchise agreements, net 119,349 109,140
Other intangible assets, net 8,476 9,811
Goodwill 135,213 126,633
Deferred tax assets, net 59,151 105,770
Other assets, net of current portion 1,563 1,894
Total assets 406,562 437,153
Current liabilities:    
Accounts payable 517 1,000
Accrued liabilities 15,390 13,268
Income taxes payable 133 379
Deferred revenue and deposits 18,918 16,306
Current portion of debt 2,350 2,350
Current portion of payable pursuant to tax receivable agreements 6,252 13,235
Total current liabilities 43,560 46,538
Debt, net of current portion 226,636 228,470
Payable pursuant to tax receivable agreements, net of current portion 46,923 85,574
Deferred tax liabilities, net 151 133
Other liabilities, net of current portion 19,897 15,729
Total liabilities 337,167 376,444
Commitments and contingencies (Note 14)
Stockholders' equity:    
Additional paid-in capital 451,199 448,713
Retained earnings 16,027 16,005
Accumulated other comprehensive income (loss), net of tax 515 (28)
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 467,743 464,692
Non-controlling interest (398,348) (403,983)
Total stockholders' equity 69,395 60,709
Total liabilities and stockholders' equity 406,562 437,153
Common Class A    
Stockholders' equity:    
Common stock 2 2
Common Class B    
Stockholders' equity:    
Common stock