XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net income $ 33,245,000 $ 38,829,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 15,678,000 11,482,000
Bad debt expense 836,000 1,177,000
Loss on sale or disposition of assets and sublease, net (3,859,000) (85,000)
Loss on early extinguishment of debt   136,000
Equity-based compensation expense 2,161,000 1,812,000
Deferred income tax expense 3,919,000 3,244,000
Fair value adjustments to contingent consideration 250,000  
Payments pursuant to tax receivable agreements (7,296,000) (1,344,000)
Other 888,000 802,000
Changes in operating assets and liabilities (100,000) (7,183,000)
Net cash provided by operating activities 53,440,000 49,040,000
Cash flows from investing activities:    
Purchases of property, equipment and software (1,733,000) (3,229,000)
Proceeds from sale of property and equipment   12,000
Capitalization of trademark costs (48,000) (35,000)
Acquisitions, net of cash acquired of $0 and $131, respectively   (17,869,000)
Other investing activity, net   54,000
Net cash used in investing activities (1,781,000) (21,067,000)
Cash flows from financing activities:    
Payments on debt (1,763,000) (14,220,000)
Distributions paid to non-controlling unitholders (14,213,000) (14,094,000)
Dividends and dividend equivalents paid to Class A common stockholders (9,607,000) (7,932,000)
Payments on capital lease obligations (9,000) (72,000)
Proceeds from exercise of stock options   101,000
Payment of payroll taxes related to net settled restricted stock units (816,000) (360,000)
Net cash used in financing activities (26,408,000) (36,577,000)
Effect of exchange rate changes on cash 1,076,000 373,000
Net increase (decrease) in cash and cash equivalents 26,327,000 (8,231,000)
Cash and cash equivalents, beginning of year 57,609,000 110,212,000
Cash and cash equivalents, end of period 83,936,000 101,981,000
Supplemental disclosures of cash flow information:    
Cash paid for interest 7,477,000 6,195,000
Net cash paid for income taxes 8,619,000 9,492,000
Schedule of non-cash investing and financing activities:    
Note receivable received as consideration for sale of brokerage operations assets   150,000
Capital lease for property and equipment   33,000
Increase in accounts payable for capitalization of trademark costs and purchases of property, equipment and software $ 310,000 89,000
Contingent consideration issued in a business acquisition   $ 6,300,000